[CME] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
15-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY- 3.49%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 426 2,255 21,410 4,789 13,922 22,613 4.26%
PBT -3,647 -2,708 -2,172 -5,772 -6,021 1,090 -
Tax 0 0 0 5,772 6,021 5 -
NP -3,647 -2,708 -2,172 0 0 1,095 -
-
NP to SH -3,647 -2,708 -2,172 -5,788 -5,997 1,095 -
-
Tax Rate - - - - - -0.46% -
Total Cost 4,073 4,963 23,582 4,789 13,922 21,518 1.76%
-
Net Worth 17,629 34,566 35,340 31,327 3,482,128 2,409,000 5.30%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 17,629 34,566 35,340 31,327 3,482,128 2,409,000 5.30%
NOSH 22,036 19,097 19,102 19,102 1,934,516 1,825,000 4.75%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -856.10% -120.09% -10.14% 0.00% 0.00% 4.84% -
ROE -20.69% -7.83% -6.15% -18.48% -0.17% 0.05% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.93 11.81 112.08 25.07 0.72 1.24 -0.46%
EPS -16.55 -14.18 -11.37 -30.30 -0.31 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.81 1.85 1.64 1.80 1.32 0.52%
Adjusted Per Share Value based on latest NOSH - 19,109
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.04 0.22 2.04 0.46 1.33 2.16 4.28%
EPS -0.35 -0.26 -0.21 -0.55 -0.57 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.033 0.0337 0.0299 3.3224 2.2985 5.31%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.10 0.07 0.09 0.08 0.24 0.00 -
P/RPS 5.17 0.59 0.08 0.32 33.35 0.00 -100.00%
P/EPS -0.60 -0.49 -0.79 -0.26 -77.42 0.00 -100.00%
EY -165.50 -202.57 -126.33 -378.75 -1.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.04 0.05 0.05 0.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 21/11/03 26/11/02 15/01/02 16/01/01 28/10/99 -
Price 0.10 0.09 0.09 0.10 0.21 0.00 -
P/RPS 5.17 0.76 0.08 0.40 29.18 0.00 -100.00%
P/EPS -0.60 -0.63 -0.79 -0.33 -67.74 0.00 -100.00%
EY -165.50 -157.56 -126.33 -303.00 -1.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.05 0.05 0.06 0.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment