[CME] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -111.22%
YoY- -91.16%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 3,808 7,384 7,704 1,704 909 4,840 38,363 -30.87%
PBT 634 -337 -1,281 -147 353 -1,434 -3,288 -
Tax 0 0 0 0 -1,632 0 0 -
NP 634 -337 -1,281 -147 -1,279 -1,434 -3,288 -
-
NP to SH 634 -337 -281 -147 -1,279 -1,434 -3,288 -
-
Tax Rate 0.00% - - - 462.32% - - -
Total Cost 3,174 7,721 8,985 1,851 2,188 6,274 41,651 -33.73%
-
Net Worth 50,288 51,181 11,641 35,404 35,054 66,018 63,562 -3.67%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 50,288 51,181 11,641 35,404 35,054 66,018 63,562 -3.67%
NOSH 1,033,563 1,001,563 200,714 760,211 584,236 584,236 485,210 12.85%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 16.65% -4.56% -16.63% -8.63% -140.70% -29.63% -8.57% -
ROE 1.26% -0.66% -2.41% -0.42% -3.65% -2.17% -5.17% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.37 0.75 3.84 0.28 0.16 0.83 7.91 -38.71%
EPS 0.06 -0.03 -0.14 -0.02 -0.22 -0.25 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.052 0.058 0.0578 0.06 0.113 0.131 -14.54%
Adjusted Per Share Value based on latest NOSH - 914,999
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.36 0.70 0.74 0.16 0.09 0.46 3.66 -30.98%
EPS 0.06 -0.03 -0.03 -0.01 -0.12 -0.14 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.0488 0.0111 0.0338 0.0334 0.063 0.0606 -3.65%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.03 0.03 0.04 0.065 0.035 0.04 0.05 -
P/RPS 8.09 4.00 1.04 23.37 22.50 4.83 0.63 50.39%
P/EPS 48.56 -87.62 -28.57 -270.85 -15.99 -16.30 -7.38 -
EY 2.06 -1.14 -3.50 -0.37 -6.25 -6.14 -13.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.69 1.12 0.58 0.35 0.38 7.86%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/02/24 28/02/23 30/11/21 30/11/20 29/11/19 27/11/18 28/11/17 -
Price 0.025 0.03 0.06 0.065 0.03 0.035 0.05 -
P/RPS 6.74 4.00 1.56 23.37 19.28 4.22 0.63 46.07%
P/EPS 40.47 -87.62 -42.86 -270.85 -13.70 -14.26 -7.38 -
EY 2.47 -1.14 -2.33 -0.37 -7.30 -7.01 -13.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 1.03 1.12 0.50 0.31 0.38 4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment