[ASTEEL] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -15.33%
YoY- 20.37%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 133,870 118,645 72,000 97,559 163,380 182,109 204,423 -6.80%
PBT 2,148 5,304 -3,111 3,806 -3,152 -3,791 8,510 -20.49%
Tax -767 -2,241 -2,620 -6,711 -557 -790 -2,468 -17.69%
NP 1,381 3,063 -5,731 -2,905 -3,709 -4,581 6,042 -21.79%
-
NP to SH 603 2,710 -5,747 -2,956 -3,712 -4,581 6,042 -31.88%
-
Tax Rate 35.71% 42.25% - 176.33% - - 29.00% -
Total Cost 132,489 115,582 77,731 100,464 167,089 186,690 198,381 -6.50%
-
Net Worth 66,119 55,386 45,584 42,077 17,534,209 184,618 205,519 -17.21%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 66,119 55,386 45,584 42,077 17,534,209 184,618 205,519 -17.21%
NOSH 440,794 428,703 350,648 350,648 350,684 348,337 348,337 3.99%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.03% 2.58% -7.96% -2.98% -2.27% -2.52% 2.96% -
ROE 0.91% 4.89% -12.61% -7.03% -0.02% -2.48% 2.94% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 30.37 27.85 20.53 27.82 46.59 52.28 58.69 -10.39%
EPS 0.14 0.64 -1.64 -0.84 -1.06 -1.32 1.73 -34.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.13 0.12 50.00 0.53 0.59 -20.39%
Adjusted Per Share Value based on latest NOSH - 350,648
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 27.61 24.47 14.85 20.12 33.70 37.56 42.16 -6.80%
EPS 0.12 0.56 -1.19 -0.61 -0.77 -0.94 1.25 -32.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1364 0.1142 0.094 0.0868 36.1627 0.3808 0.4239 -17.21%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.135 0.20 0.09 0.10 0.205 0.23 0.20 -
P/RPS 0.44 0.72 0.44 0.36 0.44 0.44 0.34 4.38%
P/EPS 98.69 31.44 -5.49 -11.86 -19.37 -17.49 11.53 43.00%
EY 1.01 3.18 -18.21 -8.43 -5.16 -5.72 8.67 -30.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.54 0.69 0.83 0.00 0.43 0.34 17.60%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 11/08/22 05/08/21 05/08/20 29/07/19 07/08/18 08/08/17 02/08/16 -
Price 0.12 0.21 0.10 0.10 0.22 0.205 0.18 -
P/RPS 0.40 0.75 0.49 0.36 0.47 0.39 0.31 4.33%
P/EPS 87.72 33.01 -6.10 -11.86 -20.78 -15.59 10.38 42.69%
EY 1.14 3.03 -16.39 -8.43 -4.81 -6.42 9.64 -29.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.62 0.77 0.83 0.00 0.39 0.31 17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment