[ASTEEL] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 77.36%
YoY- -5168.07%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
Revenue 97,413 100,624 102,055 164,210 126,631 139,112 139,112 -6.87%
PBT 4,382 447 336 -8,052 168 2,635 2,635 10.70%
Tax -239 -366 -237 2,021 -49 -352 -352 -7.44%
NP 4,143 81 99 -6,031 119 2,283 2,283 12.65%
-
NP to SH 4,143 81 99 -6,031 119 2,038 2,038 15.23%
-
Tax Rate 5.45% 81.88% 70.54% - 29.17% 13.36% 13.36% -
Total Cost 93,270 100,543 101,956 170,241 126,512 136,829 136,829 -7.37%
-
Net Worth 181,147 191,585 202,035 212,485 198,552 143,051 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
Net Worth 181,147 191,585 202,035 212,485 198,552 143,051 0 -
NOSH 348,727 348,337 348,337 348,337 348,337 195,961 226,444 9.01%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
NP Margin 4.25% 0.08% 0.10% -3.67% 0.09% 1.64% 1.64% -
ROE 2.29% 0.04% 0.05% -2.84% 0.06% 1.42% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
RPS 27.96 28.89 29.30 47.14 36.35 70.99 61.43 -14.55%
EPS 1.19 0.02 0.03 -1.73 0.03 1.04 0.90 5.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.55 0.58 0.61 0.57 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,337
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
RPS 20.09 20.75 21.05 33.87 26.12 28.69 28.69 -6.87%
EPS 0.85 0.02 0.02 -1.24 0.02 0.42 0.42 15.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3736 0.3951 0.4167 0.4382 0.4095 0.295 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 29/03/13 -
Price 0.375 0.225 0.26 0.24 0.36 0.425 0.44 -
P/RPS 1.34 0.78 0.89 0.51 0.99 0.60 0.72 13.22%
P/EPS 31.53 967.60 914.83 -13.86 1,053.79 40.87 48.89 -8.39%
EY 3.17 0.10 0.11 -7.21 0.09 2.45 2.05 9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.41 0.45 0.39 0.63 0.58 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
Date 30/04/18 09/05/17 10/05/16 28/05/15 28/05/14 15/04/13 - -
Price 0.215 0.245 0.255 0.22 0.365 0.48 0.00 -
P/RPS 0.77 0.85 0.87 0.47 1.00 0.68 0.00 -
P/EPS 18.08 1,053.61 897.23 -12.71 1,068.43 46.15 0.00 -
EY 5.53 0.09 0.11 -7.87 0.09 2.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.44 0.36 0.64 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment