[ASTEEL] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -23.08%
YoY- -1868.31%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
Revenue 375,590 398,185 429,475 575,268 547,862 504,323 518,285 -6.23%
PBT -10,052 -7,152 -11,431 -40,313 -1,927 -15,011 -11,454 -2.57%
Tax -623 -2,824 1,010 7,521 261 1,547 1,266 -
NP -10,675 -9,976 -10,421 -32,792 -1,666 -13,464 -10,188 0.93%
-
NP to SH -10,675 -9,976 -10,421 -32,792 -1,666 -11,150 -7,556 7.15%
-
Tax Rate - - - - - - - -
Total Cost 386,265 408,161 439,896 608,060 549,528 517,787 528,473 -6.07%
-
Net Worth 181,147 191,585 191,399 212,485 198,552 143,051 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
Div - - - - 3,491 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
Net Worth 181,147 191,585 191,399 212,485 198,552 143,051 0 -
NOSH 348,727 348,337 348,337 348,337 348,337 195,961 226,444 9.01%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
NP Margin -2.84% -2.51% -2.43% -5.70% -0.30% -2.67% -1.97% -
ROE -5.89% -5.21% -5.44% -15.43% -0.84% -7.79% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
RPS 107.82 114.31 130.14 165.15 157.28 257.36 228.88 -13.96%
EPS -3.06 -2.86 -3.16 -9.41 -0.48 -5.69 -3.34 -1.73%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.52 0.55 0.58 0.61 0.57 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,337
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
RPS 77.46 82.12 88.58 118.64 112.99 104.01 106.89 -6.23%
EPS -2.20 -2.06 -2.15 -6.76 -0.34 -2.30 -1.56 7.11%
DPS 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 0.3736 0.3951 0.3947 0.4382 0.4095 0.295 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 29/03/13 -
Price 0.375 0.225 0.26 0.24 0.36 0.425 0.44 -
P/RPS 0.35 0.20 0.20 0.15 0.23 0.17 0.19 12.98%
P/EPS -12.24 -7.86 -8.23 -2.55 -75.27 -7.47 -13.19 -1.48%
EY -8.17 -12.73 -12.15 -39.22 -1.33 -13.39 -7.58 1.50%
DY 0.00 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.72 0.41 0.45 0.39 0.63 0.58 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 31/03/13 CAGR
Date 30/04/18 09/05/17 10/05/16 28/05/15 28/05/14 15/04/13 - -
Price 0.215 0.245 0.255 0.22 0.365 0.48 0.00 -
P/RPS 0.20 0.21 0.20 0.13 0.23 0.19 0.00 -
P/EPS -7.02 -8.55 -8.08 -2.34 -76.32 -8.44 0.00 -
EY -14.25 -11.69 -12.38 -42.79 -1.31 -11.85 0.00 -
DY 0.00 0.00 0.00 0.00 2.75 0.00 0.00 -
P/NAPS 0.41 0.45 0.44 0.36 0.64 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment