[GTRONIC] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
28-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 46.13%
YoY- 41.65%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 64,641 90,269 101,798 98,832 91,096 158,013 112,754 -8.85%
PBT 14,145 21,906 20,365 16,727 12,805 27,608 14,655 -0.58%
Tax -3,767 -1,271 -1,577 -816 -1,572 -3,079 -2,926 4.29%
NP 10,378 20,635 18,788 15,911 11,233 24,529 11,729 -2.01%
-
NP to SH 10,378 20,635 18,788 15,911 11,233 24,529 11,729 -2.01%
-
Tax Rate 26.63% 5.80% 7.74% 4.88% 12.28% 11.15% 19.97% -
Total Cost 54,263 69,634 83,010 82,921 79,863 133,484 101,025 -9.83%
-
Net Worth 301,253 301,250 294,555 294,555 294,397 293,334 268,495 1.93%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 20,083 33,472 33,472 33,472 33,454 20,000 28,262 -5.53%
Div Payout % 193.52% 162.21% 178.16% 210.37% 297.82% 81.54% 240.96% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 301,253 301,250 294,555 294,555 294,397 293,334 268,495 1.93%
NOSH 669,501 669,444 669,444 669,444 669,122 667,007 282,626 15.45%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 16.05% 22.86% 18.46% 16.10% 12.33% 15.52% 10.40% -
ROE 3.44% 6.85% 6.38% 5.40% 3.82% 8.36% 4.37% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.66 13.48 15.21 14.76 13.62 23.70 39.90 -21.04%
EPS 1.55 3.08 2.81 2.38 1.68 3.68 4.15 -15.13%
DPS 3.00 5.00 5.00 5.00 5.00 3.00 10.00 -18.17%
NAPS 0.45 0.45 0.44 0.44 0.44 0.44 0.95 -11.70%
Adjusted Per Share Value based on latest NOSH - 669,444
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.57 13.37 15.07 14.63 13.49 23.40 16.69 -8.84%
EPS 1.54 3.06 2.78 2.36 1.66 3.63 1.74 -2.01%
DPS 2.97 4.96 4.96 4.96 4.95 2.96 4.18 -5.53%
NAPS 0.446 0.446 0.4361 0.4361 0.4359 0.4343 0.3975 1.93%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.26 1.20 2.30 2.14 1.67 2.21 6.09 -
P/RPS 13.05 8.90 15.13 14.50 12.27 9.32 15.27 -2.58%
P/EPS 81.28 38.93 81.95 90.04 99.47 60.07 146.75 -9.37%
EY 1.23 2.57 1.22 1.11 1.01 1.66 0.68 10.37%
DY 2.38 4.17 2.17 2.34 2.99 1.36 1.64 6.40%
P/NAPS 2.80 2.67 5.23 4.86 3.80 5.02 6.41 -12.88%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/07/23 26/07/22 27/07/21 28/07/20 31/07/19 31/07/18 25/07/17 -
Price 1.60 1.18 2.27 2.37 1.78 2.50 6.17 -
P/RPS 16.57 8.75 14.93 16.05 13.07 10.55 15.47 1.15%
P/EPS 103.21 38.28 80.88 99.72 106.02 67.95 148.67 -5.89%
EY 0.97 2.61 1.24 1.00 0.94 1.47 0.67 6.35%
DY 1.87 4.24 2.20 2.11 2.81 1.20 1.62 2.41%
P/NAPS 3.56 2.62 5.16 5.39 4.05 5.68 6.49 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment