[ZECON] YoY Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 84.61%
YoY- -1340.85%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
Revenue 82,364 39,343 31,233 23,976 28,856 31,674 24,485 20.49%
PBT 3,672 2,279 -2,206 -6,202 -973 -1,235 140 65.21%
Tax -2,974 -124 -602 -518 -200 -2,328 0 -
NP 698 2,155 -2,808 -6,720 -1,173 -3,563 140 28.00%
-
NP to SH 792 2,432 -2,294 -3,069 -213 -2,907 83 41.43%
-
Tax Rate 80.99% 5.44% - - - - 0.00% -
Total Cost 81,666 37,188 34,041 30,696 30,029 35,237 24,345 20.44%
-
Net Worth 115,532 97,756 61,807 73,751 106,499 141,420 94,758 3.09%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
Net Worth 115,532 97,756 61,807 73,751 106,499 141,420 94,758 3.09%
NOSH 131,016 119,215 118,860 118,953 118,333 116,876 69,166 10.31%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
NP Margin 0.85% 5.48% -8.99% -28.03% -4.07% -11.25% 0.57% -
ROE 0.69% 2.49% -3.71% -4.16% -0.20% -2.06% 0.09% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
RPS 69.15 33.00 26.28 20.16 24.39 27.10 35.40 10.83%
EPS 0.66 2.04 -1.93 -2.58 -0.18 -2.44 0.12 29.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.82 0.52 0.62 0.90 1.21 1.37 -5.16%
Adjusted Per Share Value based on latest NOSH - 118,953
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
RPS 55.66 26.59 21.11 16.20 19.50 21.40 16.55 20.49%
EPS 0.54 1.64 -1.55 -2.07 -0.14 -1.96 0.06 40.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7807 0.6606 0.4177 0.4984 0.7197 0.9557 0.6404 3.09%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 31/03/11 -
Price 0.555 0.61 0.575 1.07 0.745 0.47 0.54 -
P/RPS 0.80 1.85 2.19 5.31 3.06 1.73 1.53 -9.48%
P/EPS 83.46 29.90 -29.79 -41.47 -413.89 -18.90 450.00 -22.81%
EY 1.20 3.34 -3.36 -2.41 -0.24 -5.29 0.22 29.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.74 1.11 1.73 0.83 0.39 0.39 6.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
Date 30/11/17 24/11/16 30/11/15 21/11/14 29/11/13 26/11/12 25/05/11 -
Price 0.74 0.61 0.705 0.985 0.77 0.41 0.465 -
P/RPS 1.07 1.85 2.68 4.89 3.16 1.51 1.31 -3.06%
P/EPS 111.29 29.90 -36.53 -38.18 -427.78 -16.48 387.50 -17.44%
EY 0.90 3.34 -2.74 -2.62 -0.23 -6.07 0.26 21.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 1.36 1.59 0.86 0.34 0.34 13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment