[HIGHTEC] YoY Cumulative Quarter Result on 30-Apr-2021 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 154.78%
YoY- 1408.98%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 10,449 13,295 13,480 11,231 8,340 10,687 11,897 -2.13%
PBT 1,029 2,715 3,850 5,025 -6 1,972 2,323 -12.67%
Tax -745 -732 -643 -653 -328 -265 -608 3.44%
NP 284 1,983 3,207 4,372 -334 1,707 1,715 -25.87%
-
NP to SH 284 1,983 3,207 4,372 -334 1,707 1,715 -25.87%
-
Tax Rate 72.40% 26.96% 16.70% 13.00% - 13.44% 26.17% -
Total Cost 10,165 11,312 10,273 6,859 8,674 8,980 10,182 -0.02%
-
Net Worth 134,599 129,935 117,944 103,375 93,860 93,073 90,528 6.82%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 1,180 1,194 1,216 751 731 731 731 8.30%
Div Payout % 415.52% 60.25% 37.93% 17.18% 0.00% 42.86% 42.66% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 134,599 129,935 117,944 103,375 93,860 93,073 90,528 6.82%
NOSH 121,836 121,836 121,836 40,612 40,612 40,612 40,612 20.07%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 2.72% 14.92% 23.79% 38.93% -4.00% 15.97% 14.42% -
ROE 0.21% 1.53% 2.72% 4.23% -0.36% 1.83% 1.89% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 8.85 11.13 11.08 29.91 22.80 29.22 32.53 -19.48%
EPS 0.24 1.66 2.64 11.81 -0.91 4.67 4.69 -39.04%
DPS 1.00 1.00 1.00 2.00 2.00 2.00 2.00 -10.90%
NAPS 1.1406 1.0876 0.9697 2.753 2.5661 2.5446 2.475 -12.10%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 8.93 11.37 11.52 9.60 7.13 9.14 10.17 -2.14%
EPS 0.24 1.70 2.74 3.74 -0.29 1.46 1.47 -26.05%
DPS 1.01 1.02 1.04 0.64 0.63 0.63 0.63 8.17%
NAPS 1.1507 1.1109 1.0083 0.8838 0.8024 0.7957 0.774 6.82%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.865 0.93 0.995 2.06 1.00 1.20 1.20 -
P/RPS 9.77 8.36 8.98 6.89 4.39 4.11 3.69 17.60%
P/EPS 359.43 56.03 37.74 17.69 -109.51 25.71 25.59 55.26%
EY 0.28 1.78 2.65 5.65 -0.91 3.89 3.91 -35.53%
DY 1.16 1.08 1.01 0.97 2.00 1.67 1.67 -5.88%
P/NAPS 0.76 0.86 1.03 0.75 0.39 0.47 0.48 7.95%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 27/06/24 26/06/23 28/06/22 29/06/21 29/06/20 24/06/19 27/06/18 -
Price 0.845 0.88 0.89 2.24 0.92 1.08 1.20 -
P/RPS 9.54 7.91 8.03 7.49 4.03 3.70 3.69 17.13%
P/EPS 351.12 53.02 33.75 19.24 -100.75 23.14 25.59 54.66%
EY 0.28 1.89 2.96 5.20 -0.99 4.32 3.91 -35.53%
DY 1.18 1.14 1.12 0.89 2.17 1.85 1.67 -5.61%
P/NAPS 0.74 0.81 0.92 0.81 0.36 0.42 0.48 7.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment