[HIGHTEC] YoY Cumulative Quarter Result on 31-Jan-2011 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
23-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -66.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 31/01/08 CAGR
Revenue 4,670 4,464 5,591 6,846 3,877 4,971 8,783 -9.98%
PBT 107 -391 -289 607 -610 149 1,515 -35.68%
Tax -69 -65 -83 -53 -35 -44 -409 -25.64%
NP 38 -456 -372 554 -645 105 1,106 -42.95%
-
NP to SH 38 -456 -328 568 -623 115 1,127 -43.13%
-
Tax Rate 64.49% - - 8.73% - 29.53% 27.00% -
Total Cost 4,632 4,920 5,963 6,292 4,522 4,866 7,677 -8.06%
-
Net Worth 71,667 62,377 50,304 51,657 48,740 49,338 49,185 6.46%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 31/01/08 CAGR
Div 759 729 728 - - - - -
Div Payout % 2,000.00% 0.00% 0.00% - - - - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 31/01/08 CAGR
Net Worth 71,667 62,377 50,304 51,657 48,740 49,338 49,185 6.46%
NOSH 37,999 36,480 36,444 37,615 36,647 37,096 38,728 -0.31%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 31/01/08 CAGR
NP Margin 0.81% -10.22% -6.65% 8.09% -16.64% 2.11% 12.59% -
ROE 0.05% -0.73% -0.65% 1.10% -1.28% 0.23% 2.29% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 31/01/08 CAGR
RPS 12.29 12.24 15.34 18.20 10.58 13.40 22.68 -9.69%
EPS 0.10 -1.25 -0.90 1.51 -1.70 0.31 2.91 -42.95%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.886 1.7099 1.3803 1.3733 1.33 1.33 1.27 6.80%
Adjusted Per Share Value based on latest NOSH - 37,615
31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 31/01/08 CAGR
RPS 3.99 3.82 4.78 5.85 3.31 4.25 7.51 -9.99%
EPS 0.03 -0.39 -0.28 0.49 -0.53 0.10 0.96 -43.84%
DPS 0.65 0.62 0.62 0.00 0.00 0.00 0.00 -
NAPS 0.6127 0.5333 0.4301 0.4416 0.4167 0.4218 0.4205 6.46%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 30/01/09 29/01/10 31/01/08 -
Price 1.16 0.96 1.06 0.865 0.75 0.82 0.82 -
P/RPS 9.44 7.85 6.91 4.75 7.09 6.12 3.62 17.30%
P/EPS 1,160.00 -76.80 -117.78 57.28 -44.12 264.52 28.18 85.71%
EY 0.09 -1.30 -0.85 1.75 -2.27 0.38 3.55 -45.76%
DY 1.72 2.08 1.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.77 0.63 0.56 0.62 0.65 -0.78%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/10 31/01/08 CAGR
Date 28/03/14 29/03/13 28/03/12 23/03/11 30/03/09 26/03/10 31/03/08 -
Price 1.00 0.90 0.83 0.75 0.73 0.77 0.85 -
P/RPS 8.14 7.35 5.41 4.12 6.90 5.75 3.75 13.77%
P/EPS 1,000.00 -72.00 -92.22 49.67 -42.94 248.39 29.21 80.09%
EY 0.10 -1.39 -1.08 2.01 -2.33 0.40 3.42 -44.46%
DY 2.00 2.22 2.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.60 0.55 0.55 0.58 0.67 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment