[FAJAR] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
15-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 231.69%
YoY- 409.18%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 21,562 9,200 42,490 45,598 24,593 37,516 -10.47%
PBT 1,523 -51 806 2,321 -156 2,074 -5.98%
Tax -466 0 -230 -772 156 -986 -13.91%
NP 1,057 -51 576 1,549 0 1,088 -0.57%
-
NP to SH 1,057 -51 576 1,549 -501 1,088 -0.57%
-
Tax Rate 30.60% - 28.54% 33.26% - 47.54% -
Total Cost 20,505 9,251 41,914 44,049 24,593 36,428 -10.85%
-
Net Worth 27,781 20,561 63,359 73,647 72,143 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 27,781 20,561 63,359 73,647 72,143 0 -
NOSH 40,968 42,500 41,142 40,025 40,080 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.90% -0.55% 1.36% 3.40% 0.00% 2.90% -
ROE 3.80% -0.25% 0.91% 2.10% -0.69% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 52.63 21.65 103.27 113.92 61.36 0.00 -
EPS 2.58 -0.12 1.40 3.87 -1.25 2.72 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6781 0.4838 1.54 1.84 1.80 1.81 -17.81%
Adjusted Per Share Value based on latest NOSH - 39,926
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.90 1.24 5.71 6.12 3.30 5.04 -10.45%
EPS 0.14 -0.01 0.08 0.21 -0.07 0.15 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0373 0.0276 0.0851 0.0989 0.0969 1.81 -53.97%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.41 0.47 0.29 0.54 0.38 1.58 -
P/RPS 0.78 2.17 0.28 0.47 0.62 0.00 -
P/EPS 15.89 -391.67 20.71 13.95 -30.40 58.09 -22.82%
EY 6.29 -0.26 4.83 7.17 -3.29 1.72 29.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.97 0.19 0.29 0.21 0.87 -7.15%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/05 18/05/04 26/05/03 15/05/02 29/05/01 30/05/00 -
Price 0.33 0.39 0.28 0.55 0.43 1.15 -
P/RPS 0.63 1.80 0.27 0.48 0.70 0.00 -
P/EPS 12.79 -325.00 20.00 14.21 -34.40 42.28 -21.25%
EY 7.82 -0.31 5.00 7.04 -2.91 2.37 26.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.81 0.18 0.30 0.24 0.64 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment