[WONG] YoY Cumulative Quarter Result on 31-Jul-2004 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ- -51.78%
YoY- -207.94%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 29,620 26,714 18,455 20,849 86,996 23,949 17,074 9.61%
PBT 1,954 1,436 -999 -3,163 2,852 -637 -777 -
Tax 0 -21 -20 173 -82 637 777 -
NP 1,954 1,415 -1,019 -2,990 2,770 0 0 -
-
NP to SH 1,940 1,415 -923 -2,990 2,770 -557 -707 -
-
Tax Rate 0.00% 1.46% - - 2.88% - - -
Total Cost 27,666 25,299 19,474 23,839 84,226 23,949 17,074 8.37%
-
Net Worth 69,157 69,398 69,453 74,749 79,336 74,851 70,020 -0.20%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 69,157 69,398 69,453 74,749 79,336 74,851 70,020 -0.20%
NOSH 89,814 90,127 91,386 45,858 44,967 44,560 39,943 14.45%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 6.60% 5.30% -5.52% -14.34% 3.18% 0.00% 0.00% -
ROE 2.81% 2.04% -1.33% -4.00% 3.49% -0.74% -1.01% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 32.98 29.64 20.19 45.46 193.46 53.75 42.75 -4.23%
EPS 2.16 1.57 -1.01 -6.52 6.16 -1.25 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.76 1.63 1.7643 1.6798 1.753 -12.80%
Adjusted Per Share Value based on latest NOSH - 45,945
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 11.75 10.59 7.32 8.27 34.50 9.50 6.77 9.62%
EPS 0.77 0.56 -0.37 -1.19 1.10 -0.22 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2743 0.2752 0.2755 0.2965 0.3147 0.2969 0.2777 -0.20%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 -
Price 0.50 0.42 0.50 0.63 1.29 1.50 1.00 -
P/RPS 1.52 1.42 2.48 1.39 0.67 2.79 2.34 -6.93%
P/EPS 23.15 26.75 -49.50 -9.66 20.94 -120.00 -56.50 -
EY 4.32 3.74 -2.02 -10.35 4.78 -0.83 -1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.66 0.39 0.73 0.89 0.57 2.21%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 28/09/07 28/09/06 28/09/05 28/09/04 26/09/03 27/09/02 27/09/01 -
Price 0.41 0.41 0.38 0.45 1.15 1.21 0.80 -
P/RPS 1.24 1.38 1.88 0.99 0.59 2.25 1.87 -6.61%
P/EPS 18.98 26.11 -37.62 -6.90 18.67 -96.80 -45.20 -
EY 5.27 3.83 -2.66 -14.49 5.36 -1.03 -2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.50 0.28 0.65 0.72 0.46 2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment