[WONG] YoY Cumulative Quarter Result on 31-Jul-2012 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- -187.7%
YoY- -301.34%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 21,342 18,643 23,382 25,413 29,633 27,964 22,462 -0.84%
PBT 2,131 -3,851 -1,814 -959 690 -111 -1,814 -
Tax 0 -1 -8 -1 0 -1 -195 -
NP 2,131 -3,852 -1,822 -960 690 -112 -2,009 -
-
NP to SH -2,136 -3,852 -1,822 -1,053 523 -71 -2,104 0.25%
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 19,211 22,495 25,204 26,373 28,943 28,076 24,471 -3.95%
-
Net Worth 54,087 57,506 61,930 62,100 63,120 64,787 67,435 -3.60%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 54,087 57,506 61,930 62,100 63,120 64,787 67,435 -3.60%
NOSH 91,673 91,279 89,753 90,000 90,172 88,750 89,914 0.32%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 9.99% -20.66% -7.79% -3.78% 2.33% -0.40% -8.94% -
ROE -3.95% -6.70% -2.94% -1.70% 0.83% -0.11% -3.12% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 23.28 20.42 26.05 28.24 32.86 31.51 24.98 -1.16%
EPS -2.33 -4.22 -2.03 -1.17 0.58 -0.08 -2.34 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.63 0.69 0.69 0.70 0.73 0.75 -3.91%
Adjusted Per Share Value based on latest NOSH - 89,220
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 8.46 7.39 9.27 10.08 11.75 11.09 8.91 -0.85%
EPS -0.85 -1.53 -0.72 -0.42 0.21 -0.03 -0.83 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2145 0.2281 0.2456 0.2463 0.2503 0.2569 0.2675 -3.61%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.58 0.745 0.24 0.25 0.265 0.34 0.34 -
P/RPS 2.49 3.65 0.92 0.89 0.81 1.08 1.36 10.60%
P/EPS -24.89 -17.65 -11.82 -21.37 45.69 -425.00 -14.53 9.38%
EY -4.02 -5.66 -8.46 -4.68 2.19 -0.24 -6.88 -8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.18 0.35 0.36 0.38 0.47 0.45 13.84%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 15/09/15 30/09/14 20/09/13 27/09/12 29/09/11 29/09/10 30/09/09 -
Price 0.58 0.61 0.62 0.22 0.18 0.30 0.37 -
P/RPS 2.49 2.99 2.38 0.78 0.55 0.95 1.48 9.05%
P/EPS -24.89 -14.45 -30.54 -18.80 31.03 -375.00 -15.81 7.85%
EY -4.02 -6.92 -3.27 -5.32 3.22 -0.27 -6.32 -7.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.97 0.90 0.32 0.26 0.41 0.49 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment