[WONG] YoY Cumulative Quarter Result on 31-Oct-2006 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 43.82%
YoY- 431.43%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 29,955 40,959 39,590 36,881 25,712 28,352 120,615 -20.70%
PBT -2,530 1,795 1,663 2,054 -1,646 -6,372 2,258 -
Tax -432 -180 -70 -38 930 471 -4,060 -31.13%
NP -2,962 1,615 1,593 2,016 -716 -5,901 -1,802 8.62%
-
NP to SH -3,071 1,461 1,616 2,035 -614 -5,901 -1,802 9.28%
-
Tax Rate - 10.03% 4.21% 1.85% - - 179.81% -
Total Cost 32,917 39,344 37,997 34,865 26,428 34,253 122,417 -19.64%
-
Net Worth 66,427 70,809 70,924 70,904 70,564 71,985 77,680 -2.57%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - 1,375 - -
Div Payout % - - - - - 0.00% - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 66,427 70,809 70,924 70,904 70,564 71,985 77,680 -2.57%
NOSH 89,766 89,631 89,777 89,752 91,641 45,850 45,162 12.11%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin -9.89% 3.94% 4.02% 5.47% -2.78% -20.81% -1.49% -
ROE -4.62% 2.06% 2.28% 2.87% -0.87% -8.20% -2.32% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 33.37 45.70 44.10 41.09 28.06 61.84 267.07 -29.27%
EPS -3.42 1.63 1.80 2.26 -0.67 -12.87 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.74 0.79 0.79 0.79 0.77 1.57 1.72 -13.10%
Adjusted Per Share Value based on latest NOSH - 90,454
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 11.88 16.24 15.70 14.63 10.20 11.24 47.84 -20.70%
EPS -1.22 0.58 0.64 0.81 -0.24 -2.34 -0.71 9.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -
NAPS 0.2635 0.2808 0.2813 0.2812 0.2799 0.2855 0.3081 -2.57%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.34 0.25 0.40 0.41 0.34 0.47 1.12 -
P/RPS 1.02 0.55 0.91 1.00 1.21 0.76 0.42 15.92%
P/EPS -9.94 15.34 22.22 18.08 -50.75 -3.65 -28.07 -15.87%
EY -10.06 6.52 4.50 5.53 -1.97 -27.38 -3.56 18.88%
DY 0.00 0.00 0.00 0.00 0.00 6.38 0.00 -
P/NAPS 0.46 0.32 0.51 0.52 0.44 0.30 0.65 -5.59%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/12/09 30/12/08 28/12/07 29/12/06 29/12/05 31/12/04 30/12/03 -
Price 0.31 0.22 0.37 0.47 0.31 0.55 1.00 -
P/RPS 0.93 0.48 0.84 1.14 1.10 0.89 0.37 16.58%
P/EPS -9.06 13.50 20.56 20.73 -46.27 -4.27 -25.06 -15.58%
EY -11.04 7.41 4.86 4.82 -2.16 -23.40 -3.99 18.46%
DY 0.00 0.00 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.42 0.28 0.47 0.59 0.40 0.35 0.58 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment