[AMTEK] YoY Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- -84.98%
YoY- -114.53%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 25,615 27,829 19,137 3,772 6,191 12,577 19,672 4.49%
PBT 1,337 1,019 9,385 -434 -2,953 -646 818 8.52%
Tax -809 -420 -6 0 5,906 -92 -352 14.86%
NP 528 599 9,379 -434 2,953 -738 466 2.10%
-
NP to SH 529 600 9,380 -431 2,966 -624 530 -0.03%
-
Tax Rate 60.51% 41.22% 0.06% - - - 43.03% -
Total Cost 25,087 27,230 9,758 4,206 3,238 13,315 19,206 4.54%
-
Net Worth 25,499 25,499 27,000 21,048 23,468 23,462 36,841 -5.94%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 25,499 25,499 27,000 21,048 23,468 23,462 36,841 -5.94%
NOSH 49,998 49,998 49,999 50,116 49,932 49,920 64,634 -4.18%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 2.06% 2.15% 49.01% -11.51% 47.70% -5.87% 2.37% -
ROE 2.07% 2.35% 34.74% -2.05% 12.64% -2.66% 1.44% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 51.23 55.66 38.27 7.53 12.40 25.19 30.44 9.05%
EPS 1.06 1.20 18.76 -0.86 5.94 1.25 1.06 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.54 0.42 0.47 0.47 0.57 -1.83%
Adjusted Per Share Value based on latest NOSH - 49,499
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 51.23 55.66 38.27 7.54 12.38 25.15 39.34 4.49%
EPS 1.06 1.20 18.76 -0.86 5.93 -1.25 1.06 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.54 0.421 0.4694 0.4693 0.7368 -5.94%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.20 0.24 0.16 0.20 0.25 0.25 0.23 -
P/RPS 0.39 0.43 0.42 2.66 2.02 0.99 0.76 -10.51%
P/EPS 18.90 20.00 0.85 -23.26 4.21 -20.00 28.05 -6.36%
EY 5.29 5.00 117.25 -4.30 23.76 -5.00 3.57 6.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.30 0.48 0.53 0.53 0.40 -0.42%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 29/02/12 25/02/11 25/02/10 26/02/09 27/02/08 02/03/07 -
Price 0.16 0.24 0.20 0.25 0.15 0.10 0.22 -
P/RPS 0.31 0.43 0.52 3.32 1.21 0.40 0.72 -13.09%
P/EPS 15.12 20.00 1.07 -29.07 2.53 -8.00 26.83 -9.10%
EY 6.61 5.00 93.80 -3.44 39.60 -12.50 3.73 9.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.47 0.37 0.60 0.32 0.21 0.39 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment