[AMTEK] YoY Cumulative Quarter Result on 31-Dec-2008 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 350.3%
YoY- 575.32%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 27,829 19,137 3,772 6,191 12,577 19,672 39,646 -5.72%
PBT 1,019 9,385 -434 -2,953 -646 818 -2,782 -
Tax -420 -6 0 5,906 -92 -352 -501 -2.89%
NP 599 9,379 -434 2,953 -738 466 -3,283 -
-
NP to SH 600 9,380 -431 2,966 -624 530 -3,283 -
-
Tax Rate 41.22% 0.06% - - - 43.03% - -
Total Cost 27,230 9,758 4,206 3,238 13,315 19,206 42,929 -7.30%
-
Net Worth 25,499 27,000 21,048 23,468 23,462 36,841 36,477 -5.79%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 25,499 27,000 21,048 23,468 23,462 36,841 36,477 -5.79%
NOSH 49,998 49,999 50,116 49,932 49,920 64,634 49,969 0.00%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 2.15% 49.01% -11.51% 47.70% -5.87% 2.37% -8.28% -
ROE 2.35% 34.74% -2.05% 12.64% -2.66% 1.44% -9.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 55.66 38.27 7.53 12.40 25.19 30.44 79.34 -5.73%
EPS 1.20 18.76 -0.86 5.94 1.25 1.06 -6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.54 0.42 0.47 0.47 0.57 0.73 -5.79%
Adjusted Per Share Value based on latest NOSH - 49,951
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 55.66 38.27 7.54 12.38 25.15 39.34 79.29 -5.72%
EPS 1.20 18.76 -0.86 5.93 -1.25 1.06 -6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.54 0.421 0.4694 0.4693 0.7368 0.7296 -5.79%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.24 0.16 0.20 0.25 0.25 0.23 0.25 -
P/RPS 0.43 0.42 2.66 2.02 0.99 0.76 0.32 5.04%
P/EPS 20.00 0.85 -23.26 4.21 -20.00 28.05 -3.81 -
EY 5.00 117.25 -4.30 23.76 -5.00 3.57 -26.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.30 0.48 0.53 0.53 0.40 0.34 5.54%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 25/02/11 25/02/10 26/02/09 27/02/08 02/03/07 08/03/06 -
Price 0.24 0.20 0.25 0.15 0.10 0.22 0.23 -
P/RPS 0.43 0.52 3.32 1.21 0.40 0.72 0.29 6.78%
P/EPS 20.00 1.07 -29.07 2.53 -8.00 26.83 -3.50 -
EY 5.00 93.80 -3.44 39.60 -12.50 3.73 -28.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.60 0.32 0.21 0.39 0.32 6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment