[AMTEK] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -116.99%
YoY- -767.95%
Quarter Report
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 32,461 5,238 8,154 17,082 25,554 54,493 65,459 -11.02%
PBT 9,396 -771 463 -1,366 95 -4,726 -6,445 -
Tax -226 0 11 -162 -376 -466 -89 16.79%
NP 9,170 -771 474 -1,528 -281 -5,192 -6,534 -
-
NP to SH 9,170 -766 485 -1,354 -156 -5,205 -6,534 -
-
Tax Rate 2.41% - -2.38% - 395.79% - - -
Total Cost 23,291 6,009 7,680 18,610 25,835 59,685 71,993 -17.13%
-
Net Worth 26,499 20,526 20,999 22,483 27,677 30,494 51,492 -10.47%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 26,499 20,526 20,999 22,483 27,677 30,494 51,492 -10.47%
NOSH 49,999 50,065 49,999 49,963 50,322 49,990 49,992 0.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 28.25% -14.72% 5.81% -8.95% -1.10% -9.53% -9.98% -
ROE 34.60% -3.73% 2.31% -6.02% -0.56% -17.07% -12.69% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 64.92 10.46 16.31 34.19 50.78 109.01 130.94 -11.03%
EPS 18.34 -1.53 0.97 -2.71 -0.31 -10.41 -13.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.41 0.42 0.45 0.55 0.61 1.03 -10.47%
Adjusted Per Share Value based on latest NOSH - 49,999
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 64.92 10.48 16.31 34.16 51.11 108.99 130.92 -11.02%
EPS 18.34 -1.53 0.97 -2.71 -0.31 -10.41 -13.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.4105 0.42 0.4497 0.5536 0.6099 1.0299 -10.47%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.25 0.24 0.10 0.13 0.28 0.33 0.47 -
P/RPS 0.39 2.29 0.61 0.38 0.55 0.30 0.36 1.34%
P/EPS 1.36 -15.69 10.31 -4.80 -90.32 -3.17 -3.60 -
EY 73.36 -6.38 9.70 -20.85 -1.11 -31.55 -27.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.59 0.24 0.29 0.51 0.54 0.46 0.35%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 27/05/10 29/05/09 30/05/08 30/05/07 09/06/06 31/05/05 -
Price 0.19 0.17 0.10 0.11 0.22 0.28 0.21 -
P/RPS 0.29 1.62 0.61 0.32 0.43 0.26 0.16 10.41%
P/EPS 1.04 -11.11 10.31 -4.06 -70.97 -2.69 -1.61 -
EY 96.53 -9.00 9.70 -24.64 -1.41 -37.19 -62.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.24 0.24 0.40 0.46 0.20 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment