[AMTEK] YoY Quarter Result on 31-Mar-2010 [#3]

Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -69.19%
YoY- 86.5%
Quarter Report
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 12,668 11,492 13,324 1,466 1,963 4,505 5,882 13.62%
PBT 571 498 10 -337 -2,490 -720 -723 -
Tax -302 -549 -220 0 11 -70 -24 52.45%
NP 269 -51 -210 -337 -2,479 -790 -747 -
-
NP to SH 269 -51 -210 -335 -2,481 -730 -686 -
-
Tax Rate 52.89% 110.24% 2,200.00% - - - - -
Total Cost 12,399 11,543 13,534 1,803 4,442 5,295 6,629 10.98%
-
Net Worth 25,999 25,499 26,499 20,499 21,008 22,499 27,540 -0.95%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 25,999 25,499 26,499 20,499 21,008 22,499 27,540 -0.95%
NOSH 49,998 49,998 50,000 49,999 50,020 49,999 50,072 -0.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.12% -0.44% -1.58% -22.99% -126.29% -17.54% -12.70% -
ROE 1.03% -0.20% -0.79% -1.63% -11.81% -3.24% -2.49% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 25.34 22.98 26.65 2.93 3.92 9.01 11.75 13.65%
EPS 0.54 -0.10 -0.42 -0.67 -4.96 -1.46 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.53 0.41 0.42 0.45 0.55 -0.92%
Adjusted Per Share Value based on latest NOSH - 49,999
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 25.34 22.98 26.65 2.93 3.93 9.01 11.76 13.63%
EPS 0.54 -0.10 -0.42 -0.67 -4.96 -1.46 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.53 0.41 0.4202 0.45 0.5508 -0.95%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.17 0.31 0.25 0.24 0.10 0.13 0.28 -
P/RPS 0.67 1.35 0.94 8.19 2.55 1.44 2.38 -19.02%
P/EPS 31.60 -303.91 -59.52 -35.82 -2.02 -8.90 -20.44 -
EY 3.16 -0.33 -1.68 -2.79 -49.60 -11.23 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.61 0.47 0.59 0.24 0.29 0.51 -6.99%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 30/05/12 30/05/11 27/05/10 29/05/09 30/05/08 30/05/07 -
Price 0.205 0.23 0.19 0.17 0.10 0.11 0.22 -
P/RPS 0.81 1.00 0.71 5.80 2.55 1.22 1.87 -13.00%
P/EPS 38.10 -225.48 -45.24 -25.37 -2.02 -7.53 -16.06 -
EY 2.62 -0.44 -2.21 -3.94 -49.60 -13.27 -6.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.36 0.41 0.24 0.24 0.40 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment