[SEEHUP] YoY Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 1134.78%
YoY- 215.09%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 52,286 72,871 73,461 69,637 66,568 62,146 64,280 -3.38%
PBT -4,142 -3,400 -2,845 2,236 -278 13,090 1,699 -
Tax -789 -473 -890 -715 -340 -1,551 -1,199 -6.73%
NP -4,931 -3,873 -3,735 1,521 -618 11,539 500 -
-
NP to SH -3,748 -2,910 -3,078 1,190 -1,034 11,297 -41 112.09%
-
Tax Rate - - - 31.98% - 11.85% 70.57% -
Total Cost 57,217 76,744 77,196 68,116 67,186 50,607 63,780 -1.79%
-
Net Worth 71,591 79,059 83,474 91,081 67,544 71,053 58,732 3.35%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 936 - - 1,425 - - - -
Div Payout % 0.00% - - 119.79% - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 71,591 79,059 83,474 91,081 67,544 71,053 58,732 3.35%
NOSH 80,426 80,426 80,426 57,363 52,258 51,280 51,250 7.79%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -9.43% -5.31% -5.08% 2.18% -0.93% 18.57% 0.78% -
ROE -5.24% -3.68% -3.69% 1.31% -1.53% 15.90% -0.07% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 65.31 90.61 91.34 131.90 128.13 121.19 125.42 -10.29%
EPS -4.68 -3.62 -3.83 2.28 -1.99 22.03 -0.08 96.90%
DPS 1.17 0.00 0.00 2.70 0.00 0.00 0.00 -
NAPS 0.8943 0.983 1.0379 1.7252 1.3001 1.3856 1.146 -4.04%
Adjusted Per Share Value based on latest NOSH - 57,363
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 64.68 90.15 90.88 86.15 82.35 76.88 79.52 -3.38%
EPS -4.64 -3.60 -3.81 1.47 -1.28 13.98 -0.05 112.63%
DPS 1.16 0.00 0.00 1.76 0.00 0.00 0.00 -
NAPS 0.8857 0.9781 1.0327 1.1268 0.8356 0.879 0.7266 3.35%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.985 1.00 1.00 1.15 1.03 1.15 0.72 -
P/RPS 1.51 1.10 1.09 0.87 0.80 0.95 0.57 17.61%
P/EPS -21.04 -27.64 -26.13 51.02 -51.75 5.22 -900.00 -46.49%
EY -4.75 -3.62 -3.83 1.96 -1.93 19.16 -0.11 87.19%
DY 1.19 0.00 0.00 2.35 0.00 0.00 0.00 -
P/NAPS 1.10 1.02 0.96 0.67 0.79 0.83 0.63 9.72%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 26/02/20 28/02/19 28/02/18 27/02/17 29/02/16 27/02/15 -
Price 1.49 0.84 0.92 1.32 1.05 1.25 0.995 -
P/RPS 2.28 0.93 1.01 1.00 0.82 1.03 0.79 19.30%
P/EPS -31.82 -23.22 -24.04 58.56 -52.76 5.67 -1,243.75 -45.68%
EY -3.14 -4.31 -4.16 1.71 -1.90 17.62 -0.08 84.24%
DY 0.79 0.00 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 1.67 0.85 0.89 0.77 0.81 0.90 0.87 11.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment