[PLB] YoY Cumulative Quarter Result on 28-Feb-2019 [#2]

Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 94.25%
YoY- -27.5%
View:
Show?
Cumulative Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 111,295 122,365 122,365 171,360 62,421 99,147 83,654 5.87%
PBT 8,232 3,294 3,294 5,779 5,361 3,276 4,124 14.81%
Tax -3,100 -1,404 -1,404 -3,789 -1,154 -1,915 -1,322 18.57%
NP 5,132 1,890 1,890 1,990 4,207 1,361 2,802 12.85%
-
NP to SH 4,158 2,204 2,204 3,817 5,265 2,550 3,205 5.34%
-
Tax Rate 37.66% 42.62% 42.62% 65.56% 21.53% 58.46% 32.06% -
Total Cost 106,163 120,475 120,475 169,370 58,214 97,786 80,852 5.59%
-
Net Worth 143,865 0 153,981 153,981 106,077 127,343 135,596 1.19%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 143,865 0 153,981 153,981 106,077 127,343 135,596 1.19%
NOSH 112,395 112,448 112,395 112,395 112,395 91,281 82,179 6.45%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 4.61% 1.54% 1.54% 1.16% 6.74% 1.37% 3.35% -
ROE 2.89% 0.00% 1.43% 2.48% 4.96% 2.00% 2.36% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 99.02 108.82 108.87 152.46 64.73 120.68 101.79 -0.54%
EPS 3.70 1.96 1.96 3.40 5.46 3.10 3.90 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.00 1.37 1.37 1.10 1.55 1.65 -4.94%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 99.02 108.87 108.87 152.46 55.54 88.21 74.43 5.87%
EPS 3.70 1.96 1.96 3.40 4.68 2.27 2.85 5.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.00 1.37 1.37 0.9438 1.133 1.2064 1.19%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 1.18 1.30 1.30 1.15 1.76 1.34 1.26 -
P/RPS 1.19 1.19 1.19 0.75 2.72 1.11 1.24 -0.81%
P/EPS 31.90 66.33 66.29 33.86 32.24 43.17 32.31 -0.25%
EY 3.14 1.51 1.51 2.95 3.10 2.32 3.10 0.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.95 0.84 1.60 0.86 0.76 3.89%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/21 - 29/06/20 30/04/19 24/04/18 27/04/17 27/04/16 -
Price 1.14 0.00 1.21 1.31 1.70 1.55 1.26 -
P/RPS 1.15 0.00 1.11 0.86 2.63 1.28 1.24 -1.49%
P/EPS 30.82 0.00 61.71 38.57 31.14 49.94 32.31 -0.93%
EY 3.25 0.00 1.62 2.59 3.21 2.00 3.10 0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.88 0.96 1.55 1.00 0.76 3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment