[PLB] QoQ Annualized Quarter Result on 28-Feb-2019 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -2.88%
YoY- -27.5%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 271,968 243,414 283,504 342,720 242,528 102,339 109,756 83.01%
PBT 21,832 12,400 9,442 11,558 6,172 1,231 6,153 132.45%
Tax -7,924 -5,646 -9,066 -7,578 -6,452 -6,146 -9,102 -8.81%
NP 13,908 6,754 376 3,980 -280 -4,915 -2,949 -
-
NP to SH 11,768 7,565 2,200 7,634 7,860 -2,498 -2,061 -
-
Tax Rate 36.30% 45.53% 96.02% 65.56% 104.54% 499.27% 147.93% -
Total Cost 258,060 236,660 283,128 338,740 242,808 107,254 112,705 73.63%
-
Net Worth 155,105 153,981 151,733 153,981 151,733 116,009 106,645 28.33%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 155,105 153,981 151,733 153,981 151,733 116,009 106,645 28.33%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 5.11% 2.77% 0.13% 1.16% -0.12% -4.80% -2.69% -
ROE 7.59% 4.91% 1.45% 4.96% 5.18% -2.15% -1.93% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 241.98 216.57 252.24 304.92 215.78 98.80 109.09 70.00%
EPS 10.48 6.73 1.29 6.80 7.00 -3.32 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.35 1.37 1.35 1.12 1.06 19.20%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 241.98 216.57 252.24 304.92 215.78 91.05 97.65 83.01%
EPS 10.48 6.73 1.29 6.80 7.00 -2.22 -1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.35 1.37 1.35 1.0322 0.9488 28.34%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 1.19 1.14 1.24 1.15 1.47 1.68 1.77 -
P/RPS 0.49 0.53 0.49 0.38 0.68 1.70 1.62 -54.90%
P/EPS 11.37 16.94 63.35 16.93 21.02 -69.66 -86.39 -
EY 8.80 5.90 1.58 5.91 4.76 -1.44 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.83 0.92 0.84 1.09 1.50 1.67 -35.72%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 31/10/19 31/07/19 30/04/19 30/01/19 31/10/18 26/07/18 -
Price 1.58 1.06 1.15 1.31 1.41 1.54 1.56 -
P/RPS 0.65 0.49 0.46 0.43 0.65 1.56 1.43 -40.85%
P/EPS 15.09 15.75 58.75 19.29 20.16 -63.86 -76.14 -
EY 6.63 6.35 1.70 5.18 4.96 -1.57 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.77 0.85 0.96 1.04 1.38 1.47 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment