[METALR] YoY Cumulative Quarter Result on 31-Mar-2002

Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002
Profit Trend
QoQ- -31.12%
YoY- -411.77%
View:
Show?
Cumulative Result
31/03/02 31/03/01 30/06/01 CAGR
Revenue 195,490 160,372 160,372 30.18%
PBT -14,123 6,030 6,030 -
Tax 14,123 -1,500 -1,500 -
NP 0 4,530 4,530 -
-
NP to SH -14,123 4,530 4,530 -
-
Tax Rate - 24.88% 24.88% -
Total Cost 195,490 155,842 155,842 35.24%
-
Net Worth 46,546 59,321 56,991 -23.63%
Dividend
31/03/02 31/03/01 30/06/01 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/02 31/03/01 30/06/01 CAGR
Net Worth 46,546 59,321 56,991 -23.63%
NOSH 39,783 39,285 39,854 -0.23%
Ratio Analysis
31/03/02 31/03/01 30/06/01 CAGR
NP Margin 0.00% 2.82% 2.82% -
ROE -30.34% 7.64% 7.95% -
Per Share
31/03/02 31/03/01 30/06/01 CAGR
RPS 491.39 408.22 402.40 30.49%
EPS -35.50 11.40 11.40 -
DPS 0.00 0.00 0.00 -
NAPS 1.17 1.51 1.43 -23.45%
Adjusted Per Share Value based on latest NOSH - 39,904
31/03/02 31/03/01 30/06/01 CAGR
RPS 409.07 335.59 335.59 30.18%
EPS -29.55 9.48 9.48 -
DPS 0.00 0.00 0.00 -
NAPS 0.974 1.2413 1.1926 -23.64%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 30/06/01 CAGR
Date 29/03/02 30/03/01 29/06/01 -
Price 3.08 4.20 4.14 -
P/RPS 0.63 1.03 1.03 -48.04%
P/EPS -8.68 36.42 36.42 -
EY -11.53 2.75 2.75 -
DY 0.00 0.00 0.00 -
P/NAPS 2.63 2.78 2.90 -12.20%
Price Multiplier on Announcement Date
31/03/02 31/03/01 30/06/01 CAGR
Date 30/05/02 31/05/01 30/08/01 -
Price 3.72 4.18 3.86 -
P/RPS 0.76 1.02 0.96 -26.74%
P/EPS -10.48 36.25 33.96 -
EY -9.54 2.76 2.94 -
DY 0.00 0.00 0.00 -
P/NAPS 3.18 2.77 2.70 24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment