[NHFATT] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 116.8%
YoY- 13.3%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 96,614 86,572 72,898 79,358 77,071 72,683 61,423 7.83%
PBT 13,318 14,784 10,464 13,188 12,247 13,110 8,703 7.34%
Tax -1,098 -1,480 281 -1,767 -2,167 -1,949 -1,665 -6.69%
NP 12,220 13,304 10,745 11,421 10,080 11,161 7,038 9.62%
-
NP to SH 12,001 13,304 10,745 11,421 10,080 11,161 7,038 9.29%
-
Tax Rate 8.24% 10.01% -2.69% 13.40% 17.69% 14.87% 19.13% -
Total Cost 84,394 73,268 62,153 67,937 66,991 61,522 54,385 7.59%
-
Net Worth 223,938 214,968 197,617 175,823 129,653 103,369 121,665 10.69%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 223,938 214,968 197,617 175,823 129,653 103,369 121,665 10.69%
NOSH 75,147 75,163 75,139 75,138 74,944 72,286 72,110 0.68%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 12.65% 15.37% 14.74% 14.39% 13.08% 15.36% 11.46% -
ROE 5.36% 6.19% 5.44% 6.50% 7.77% 10.80% 5.78% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 128.57 115.18 97.02 105.62 102.84 100.55 85.18 7.09%
EPS 15.97 17.70 14.30 15.20 13.45 15.44 9.76 8.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 2.86 2.63 2.34 1.73 1.43 1.6872 9.93%
Adjusted Per Share Value based on latest NOSH - 75,128
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 58.43 52.36 44.09 48.00 46.61 43.96 37.15 7.83%
EPS 7.26 8.05 6.50 6.91 6.10 6.75 4.26 9.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3544 1.3001 1.1952 1.0634 0.7841 0.6252 0.7358 10.69%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.71 1.72 1.95 1.72 2.38 2.20 2.08 -
P/RPS 1.33 1.49 2.01 1.63 2.31 2.19 2.44 -9.61%
P/EPS 10.71 9.72 13.64 11.32 17.70 14.25 21.31 -10.82%
EY 9.34 10.29 7.33 8.84 5.65 7.02 4.69 12.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.74 0.74 1.38 1.54 1.23 -12.02%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 23/07/09 24/07/08 07/08/07 27/07/06 27/07/05 29/07/04 24/07/03 -
Price 1.80 1.84 1.80 1.70 2.30 2.31 2.13 -
P/RPS 1.40 1.60 1.86 1.61 2.24 2.30 2.50 -9.20%
P/EPS 11.27 10.40 12.59 11.18 17.10 14.96 21.82 -10.41%
EY 8.87 9.62 7.94 8.94 5.85 6.68 4.58 11.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.68 0.73 1.33 1.62 1.26 -11.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment