[YONGTAI] YoY Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -85.27%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 15,827 12,851 16,956 15,882 0 -100.00%
PBT 569 693 1,508 2,386 0 -100.00%
Tax -193 -136 -395 -641 0 -100.00%
NP 376 557 1,113 1,745 0 -100.00%
-
NP to SH 376 557 1,113 1,745 0 -100.00%
-
Tax Rate 33.92% 19.62% 26.19% 26.87% - -
Total Cost 15,451 12,294 15,843 14,137 0 -100.00%
-
Net Worth 74,000 73,205 69,013 64,688 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 74,000 73,205 69,013 64,688 0 -100.00%
NOSH 40,000 39,785 39,892 39,931 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.38% 4.33% 6.56% 10.99% 0.00% -
ROE 0.51% 0.76% 1.61% 2.70% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 39.57 32.30 42.50 39.77 0.00 -100.00%
EPS 0.94 1.40 2.79 4.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.84 1.73 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,931
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.69 3.00 3.95 3.70 0.00 -100.00%
EPS 0.09 0.13 0.26 0.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1726 0.1707 0.161 0.1509 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 1.22 1.79 2.70 0.00 0.00 -
P/RPS 3.08 5.54 6.35 0.00 0.00 -100.00%
P/EPS 129.79 127.86 96.77 0.00 0.00 -100.00%
EY 0.77 0.78 1.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.97 1.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 28/11/01 18/12/00 27/11/99 - -
Price 1.24 2.09 2.11 0.00 0.00 -
P/RPS 3.13 6.47 4.96 0.00 0.00 -100.00%
P/EPS 131.91 149.29 75.63 0.00 0.00 -100.00%
EY 0.76 0.67 1.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.14 1.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment