[YONGTAI] YoY Cumulative Quarter Result on 30-Sep-2013 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 94.6%
YoY- -485.59%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 4,060 7,247 17,208 13,105 19,850 16,887 45,194 -33.05%
PBT 1,021 957 3,117 -297 289 -916 335 20.38%
Tax -743 -1,081 -859 -132 -185 360 -74 46.82%
NP 278 -124 2,258 -429 104 -556 261 1.05%
-
NP to SH 278 -124 2,258 -428 111 -749 -124 -
-
Tax Rate 72.77% 112.96% 27.56% - 64.01% - 22.09% -
Total Cost 3,782 7,371 14,950 13,534 19,746 17,443 44,933 -33.77%
-
Net Worth 88,189 80,599 18,047 23,199 30,921 46,462 44,799 11.93%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 88,189 80,599 18,047 23,199 30,921 46,462 44,799 11.93%
NOSH 160,344 155,000 40,106 39,999 39,642 40,053 39,999 26.01%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 6.85% -1.71% 13.12% -3.27% 0.52% -3.29% 0.58% -
ROE 0.32% -0.15% 12.51% -1.84% 0.36% -1.61% -0.28% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.53 4.68 42.91 32.76 50.07 42.16 112.99 -46.87%
EPS 0.17 -0.08 5.63 -1.07 0.28 -1.87 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.52 0.45 0.58 0.78 1.16 1.12 -11.16%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.95 1.69 4.01 3.06 4.63 3.94 10.54 -33.01%
EPS 0.06 -0.03 0.53 -0.10 0.03 -0.17 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2057 0.188 0.0421 0.0541 0.0721 0.1084 0.1045 11.93%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.11 0.55 1.08 0.92 0.34 0.25 0.23 -
P/RPS 43.84 11.76 2.52 2.81 0.68 0.59 0.20 145.34%
P/EPS 640.23 -687.50 19.18 -85.98 121.43 -13.37 -74.19 -
EY 0.16 -0.15 5.21 -1.16 0.82 -7.48 -1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.06 2.40 1.59 0.44 0.22 0.21 45.78%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/16 23/11/15 24/11/14 28/11/13 28/11/12 29/11/11 29/11/10 -
Price 1.19 0.775 1.05 0.96 0.38 0.29 0.21 -
P/RPS 47.00 16.58 2.45 2.93 0.76 0.69 0.19 150.33%
P/EPS 686.37 -968.75 18.65 -89.72 135.71 -15.51 -67.74 -
EY 0.15 -0.10 5.36 -1.11 0.74 -6.45 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 1.49 2.33 1.66 0.49 0.25 0.19 49.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment