[YONGTAI] YoY Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 157.89%
YoY- 119.22%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 31,626 78,588 22,036 48,352 40,136 50,356 67,989 -11.97%
PBT -6,050 3,650 -88,555 1,674 -4,929 -11,065 10,425 -
Tax -207 -382 -1,254 -547 -937 -74 -3,202 -36.63%
NP -6,257 3,268 -89,809 1,127 -5,866 -11,139 7,223 -
-
NP to SH -6,239 3,367 -89,798 1,127 -5,865 -11,139 7,223 -
-
Tax Rate - 10.47% - 32.68% - - 30.71% -
Total Cost 37,883 75,320 111,845 47,225 46,002 61,495 60,766 -7.57%
-
Net Worth 253,338 283,572 485,455 525,989 487,045 543,921 514,888 -11.14%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 253,338 283,572 485,455 525,989 487,045 543,921 514,888 -11.14%
NOSH 378,117 378,097 1,348,487 1,072,244 890,558 485,643 480,638 -3.91%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -19.78% 4.16% -407.56% 2.33% -14.62% -22.12% 10.62% -
ROE -2.46% 1.19% -18.50% 0.21% -1.20% -2.05% 1.40% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 8.36 20.79 1.63 4.60 5.03 10.37 15.05 -9.32%
EPS -1.65 0.97 -6.66 0.11 -0.82 -2.29 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.75 0.36 0.50 0.61 1.12 1.14 -8.47%
Adjusted Per Share Value based on latest NOSH - 1,072,244
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 7.38 18.33 5.14 11.28 9.36 11.75 15.86 -11.96%
EPS -1.46 0.79 -20.95 0.26 -1.37 -2.60 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5909 0.6614 1.1323 1.2269 1.1361 1.2687 1.201 -11.14%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.295 0.20 0.13 0.32 0.16 0.365 1.52 -
P/RPS 3.53 0.96 7.96 6.96 3.18 3.52 10.10 -16.06%
P/EPS -17.88 22.46 -1.95 298.70 -21.78 -15.91 95.05 -
EY -5.59 4.45 -51.22 0.33 -4.59 -6.28 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.36 0.64 0.26 0.33 1.33 -16.82%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 23/02/24 28/02/23 25/02/22 23/02/21 26/02/20 25/02/19 28/02/18 -
Price 0.26 0.20 0.13 0.24 0.10 0.355 1.57 -
P/RPS 3.11 0.96 7.96 5.22 1.99 3.42 10.43 -18.25%
P/EPS -15.76 22.46 -1.95 224.02 -13.61 -15.48 98.17 -
EY -6.35 4.45 -51.22 0.45 -7.35 -6.46 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.27 0.36 0.48 0.16 0.32 1.38 -18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment