[VIZIONE] YoY Cumulative Quarter Result on 28-Feb-2021 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- 112.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Revenue 89,054 72,725 191,538 63,832 159,507 21,335 8,606 33.89%
PBT 680 309 -8,155 2,992 20,571 713 274 12.02%
Tax -464 -228 -380 -773 -5,550 -184 -153 14.86%
NP 216 81 -8,535 2,219 15,021 529 121 7.50%
-
NP to SH 218 120 -7,136 1,027 15,021 529 121 7.63%
-
Tax Rate 68.24% 73.79% - 25.84% 26.98% 25.81% 55.84% -
Total Cost 88,838 72,644 200,073 61,613 144,486 20,806 8,485 34.09%
-
Net Worth 568,845 655,602 537,026 490,390 448,308 76,176 16,940 55.10%
Dividend
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 568,845 655,602 537,026 490,390 448,308 76,176 16,940 55.10%
NOSH 2,047,680 2,047,680 2,047,680 788,516 3,911,404 881,666 302,500 26.98%
Ratio Analysis
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 0.24% 0.11% -4.46% 3.48% 9.42% 2.48% 1.41% -
ROE 0.04% 0.02% -1.33% 0.21% 3.35% 0.69% 0.71% -
Per Share
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
RPS 4.35 3.07 11.34 10.22 4.32 2.42 2.84 5.47%
EPS 0.01 0.01 -0.42 0.16 0.41 0.06 0.04 -15.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.2767 0.3179 0.7853 0.1213 0.0864 0.056 22.14%
Adjusted Per Share Value based on latest NOSH - 788,516
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
RPS 21.75 17.76 46.77 15.59 38.95 5.21 2.10 33.91%
EPS 0.05 0.03 -1.74 0.25 3.67 0.13 0.03 6.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.389 1.6008 1.3113 1.1974 1.0947 0.186 0.0414 55.08%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/24 30/08/23 30/08/22 26/02/21 30/08/18 30/08/17 30/08/16 -
Price 0.045 0.05 0.06 0.28 0.14 0.125 0.13 -
P/RPS 1.03 1.63 0.53 2.74 3.24 5.17 4.57 -16.98%
P/EPS 422.69 987.23 -14.20 170.25 34.45 208.33 325.00 3.33%
EY 0.24 0.10 -7.04 0.59 2.90 0.48 0.31 -3.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.19 0.36 1.15 1.45 2.32 -28.39%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Date 29/10/24 26/10/23 19/10/22 22/04/21 29/10/18 24/10/17 25/10/16 -
Price 0.115 0.045 0.055 0.28 0.905 0.145 0.13 -
P/RPS 2.64 1.47 0.49 2.74 20.97 5.99 4.57 -6.62%
P/EPS 1,080.20 888.51 -13.02 170.25 222.67 241.67 325.00 16.18%
EY 0.09 0.11 -7.68 0.59 0.45 0.41 0.31 -14.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.16 0.17 0.36 7.46 1.68 2.32 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment