[ANALABS] YoY Cumulative Quarter Result on 30-Apr-2020 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- -2.73%
YoY- 86.0%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 136,149 117,587 117,489 110,857 129,780 139,879 153,481 -1.97%
PBT 28,219 38,974 20,076 9,372 5,034 12,219 15,049 11.04%
Tax -2,062 -2,277 -2,771 -684 -988 -1,909 -3,746 -9.46%
NP 26,157 36,697 17,305 8,688 4,046 10,310 11,303 15.00%
-
NP to SH 23,246 29,463 16,370 7,256 3,901 9,735 11,181 12.96%
-
Tax Rate 7.31% 5.84% 13.80% 7.30% 19.63% 15.62% 24.89% -
Total Cost 109,992 80,890 100,184 102,169 125,734 129,569 142,178 -4.18%
-
Net Worth 332,248 322,444 281,049 256,041 270,205 251,462 236,763 5.80%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 2,178 2,178 2,178 2,179 2,179 561 - -
Div Payout % 9.37% 7.39% 13.31% 30.03% 55.86% 5.77% - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 332,248 322,444 281,049 256,041 270,205 251,462 236,763 5.80%
NOSH 120,048 120,048 120,048 120,048 120,048 60,024 60,024 12.24%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 19.21% 31.21% 14.73% 7.84% 3.12% 7.37% 7.36% -
ROE 7.00% 9.14% 5.82% 2.83% 1.44% 3.87% 4.72% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 124.98 107.94 107.85 101.75 119.11 249.21 273.56 -12.23%
EPS 21.34 27.05 15.03 6.66 3.56 17.34 19.92 1.15%
DPS 2.00 2.00 2.00 2.00 2.00 1.00 0.00 -
NAPS 3.05 2.96 2.58 2.35 2.48 4.48 4.22 -5.26%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 113.41 97.95 97.87 92.34 108.11 116.52 127.85 -1.97%
EPS 19.36 24.54 13.64 6.04 3.25 8.11 9.31 12.97%
DPS 1.81 1.81 1.81 1.82 1.82 0.47 0.00 -
NAPS 2.7676 2.686 2.3411 2.1328 2.2508 2.0947 1.9722 5.80%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 1.45 1.41 1.16 0.90 1.12 2.05 2.25 -
P/RPS 1.16 1.31 1.08 0.88 0.94 0.82 0.82 5.94%
P/EPS 6.79 5.21 7.72 13.51 31.28 11.82 11.29 -8.12%
EY 14.72 19.18 12.95 7.40 3.20 8.46 8.86 8.82%
DY 1.38 1.42 1.72 2.22 1.79 0.49 0.00 -
P/NAPS 0.48 0.48 0.45 0.38 0.45 0.46 0.53 -1.63%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/06/23 29/06/22 28/06/21 29/06/20 01/07/19 28/06/18 28/06/17 -
Price 1.39 1.36 1.21 1.03 0.985 2.10 2.23 -
P/RPS 1.11 1.26 1.12 1.01 0.83 0.84 0.82 5.17%
P/EPS 6.51 5.03 8.05 15.47 27.51 12.11 11.19 -8.62%
EY 15.35 19.89 12.42 6.47 3.63 8.26 8.94 9.42%
DY 1.44 1.47 1.65 1.94 2.03 0.48 0.00 -
P/NAPS 0.46 0.46 0.47 0.44 0.40 0.47 0.53 -2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment