[QL] YoY Cumulative Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 406,836 353,169 310,336 0 -100.00%
PBT 19,784 18,651 14,480 0 -100.00%
Tax -6,424 -6,998 -5,669 0 -100.00%
NP 13,360 11,653 8,811 0 -100.00%
-
NP to SH 13,360 11,653 8,811 0 -100.00%
-
Tax Rate 32.47% 37.52% 39.15% - -
Total Cost 393,476 341,516 301,525 0 -100.00%
-
Net Worth 94,785 40,000 52,509 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 94,785 40,000 52,509 0 -100.00%
NOSH 59,991 40,000 29,666 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.28% 3.30% 2.84% 0.00% -
ROE 14.09% 29.13% 16.78% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 678.16 882.92 1,046.08 0.00 -100.00%
EPS 22.27 19.42 29.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.00 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.14 9.67 8.50 0.00 -100.00%
EPS 0.37 0.32 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.011 0.0144 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.40 0.46 0.00 0.00 -
P/RPS 0.06 0.05 0.00 0.00 -100.00%
P/EPS 1.80 1.58 0.00 0.00 -100.00%
EY 55.68 63.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/02 27/03/01 05/04/00 - -
Price 0.37 0.45 0.58 0.00 -
P/RPS 0.05 0.05 0.06 0.00 -100.00%
P/EPS 1.66 1.54 1.95 0.00 -100.00%
EY 60.19 64.74 51.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.45 0.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment