[POHUAT] YoY Cumulative Quarter Result on 30-Apr-2012 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- -47.23%
YoY- 594.94%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 201,257 179,938 165,731 177,358 169,118 158,649 170,039 2.84%
PBT 15,334 10,538 6,866 1,570 -197 4,406 9,095 9.09%
Tax -2,831 -1,773 -1,905 -462 -47 -800 -317 44.01%
NP 12,503 8,765 4,961 1,108 -244 3,606 8,778 6.06%
-
NP to SH 12,707 8,872 4,922 1,173 -237 3,537 8,612 6.69%
-
Tax Rate 18.46% 16.82% 27.75% 29.43% - 18.16% 3.49% -
Total Cost 188,754 171,173 160,770 176,250 169,362 155,043 161,261 2.65%
-
Net Worth 188,855 166,210 147,306 129,277 125,271 128,420 136,439 5.56%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div 3,200 - - - - - - -
Div Payout % 25.19% - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 188,855 166,210 147,306 129,277 125,271 128,420 136,439 5.56%
NOSH 106,691 107,149 107,000 107,614 112,857 113,365 87,254 3.40%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 6.21% 4.87% 2.99% 0.62% -0.14% 2.27% 5.16% -
ROE 6.73% 5.34% 3.34% 0.91% -0.19% 2.75% 6.31% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 188.63 167.93 154.89 164.81 149.85 139.94 194.88 -0.54%
EPS 11.91 8.28 4.60 1.09 -0.21 3.12 9.87 3.17%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7701 1.5512 1.3767 1.2013 1.11 1.1328 1.5637 2.08%
Adjusted Per Share Value based on latest NOSH - 108,247
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 75.95 67.90 62.54 66.93 63.82 59.87 64.17 2.84%
EPS 4.80 3.35 1.86 0.44 -0.09 1.33 3.25 6.71%
DPS 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7127 0.6272 0.5559 0.4878 0.4727 0.4846 0.5149 5.56%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.99 1.26 0.465 0.39 0.49 0.55 0.56 -
P/RPS 1.05 0.75 0.30 0.24 0.33 0.39 0.29 23.90%
P/EPS 16.71 15.22 10.11 35.78 -233.33 17.63 5.67 19.72%
EY 5.98 6.57 9.89 2.79 -0.43 5.67 17.63 -16.48%
DY 1.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.81 0.34 0.32 0.44 0.49 0.36 20.81%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 29/06/15 18/06/14 27/06/13 28/06/12 23/06/11 28/06/10 30/06/09 -
Price 2.10 1.26 0.595 0.38 0.45 0.48 0.55 -
P/RPS 1.11 0.75 0.38 0.23 0.30 0.34 0.28 25.79%
P/EPS 17.63 15.22 12.93 34.86 -214.29 15.38 5.57 21.16%
EY 5.67 6.57 7.73 2.87 -0.47 6.50 17.95 -17.46%
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.81 0.43 0.32 0.41 0.42 0.35 22.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment