[POHUAT] YoY Quarter Result on 30-Apr-2012 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- -147.23%
YoY- -17.98%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 96,164 84,430 70,751 92,679 75,079 74,247 65,365 6.64%
PBT 5,333 3,431 625 -942 -955 1,434 1,823 19.58%
Tax -919 -922 -446 -106 128 -373 -330 18.60%
NP 4,414 2,509 179 -1,048 -827 1,061 1,493 19.79%
-
NP to SH 4,529 2,558 139 -1,050 -890 970 1,326 22.70%
-
Tax Rate 17.23% 26.87% 71.36% - - 26.01% 18.10% -
Total Cost 91,750 81,921 70,572 93,727 75,906 73,186 63,872 6.21%
-
Net Worth 189,075 166,023 147,201 130,037 125,050 127,769 136,412 5.58%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div 3,204 - - - - - - -
Div Payout % 70.75% - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 189,075 166,023 147,201 130,037 125,050 127,769 136,412 5.58%
NOSH 106,816 107,029 106,923 108,247 112,658 112,790 87,236 3.43%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 4.59% 2.97% 0.25% -1.13% -1.10% 1.43% 2.28% -
ROE 2.40% 1.54% 0.09% -0.81% -0.71% 0.76% 0.97% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 90.03 78.88 66.17 85.62 66.64 65.83 74.93 3.10%
EPS 4.24 2.39 0.13 -0.97 -0.79 0.86 1.52 18.63%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7701 1.5512 1.3767 1.2013 1.11 1.1328 1.5637 2.08%
Adjusted Per Share Value based on latest NOSH - 108,247
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 36.29 31.86 26.70 34.97 28.33 28.02 24.67 6.64%
EPS 1.71 0.97 0.05 -0.40 -0.34 0.37 0.50 22.73%
DPS 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7135 0.6265 0.5555 0.4907 0.4719 0.4821 0.5148 5.58%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.99 1.26 0.465 0.39 0.49 0.55 0.56 -
P/RPS 2.21 1.60 0.70 0.46 0.74 0.84 0.75 19.72%
P/EPS 46.93 52.72 357.69 -40.21 -62.03 63.95 36.84 4.11%
EY 2.13 1.90 0.28 -2.49 -1.61 1.56 2.71 -3.93%
DY 1.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.81 0.34 0.32 0.44 0.49 0.36 20.81%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 29/06/15 18/06/14 27/06/13 28/06/12 23/06/11 28/06/10 30/06/09 -
Price 2.10 1.26 0.595 0.38 0.45 0.48 0.55 -
P/RPS 2.33 1.60 0.90 0.44 0.68 0.73 0.73 21.32%
P/EPS 49.53 52.72 457.69 -39.18 -56.96 55.81 36.18 5.37%
EY 2.02 1.90 0.22 -2.55 -1.76 1.79 2.76 -5.06%
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.81 0.43 0.32 0.41 0.42 0.35 22.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment