[POHUAT] YoY Quarter Result on 30-Apr-2015 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -44.62%
YoY- 77.05%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 125,530 127,647 106,464 96,164 84,430 70,751 92,679 5.18%
PBT 12,646 14,212 5,458 5,333 3,431 625 -942 -
Tax -1,815 -3,725 -1,684 -919 -922 -446 -106 60.50%
NP 10,831 10,487 3,774 4,414 2,509 179 -1,048 -
-
NP to SH 10,838 10,604 3,877 4,529 2,558 139 -1,050 -
-
Tax Rate 14.35% 26.21% 30.85% 17.23% 26.87% 71.36% - -
Total Cost 114,699 117,160 102,690 91,750 81,921 70,572 93,727 3.42%
-
Net Worth 297,905 265,331 216,515 189,075 166,023 147,201 130,037 14.80%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 4,391 - 4,260 3,204 - - - -
Div Payout % 40.52% - 109.89% 70.75% - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 297,905 265,331 216,515 189,075 166,023 147,201 130,037 14.80%
NOSH 233,232 226,805 213,021 106,816 107,029 106,923 108,247 13.64%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 8.63% 8.22% 3.54% 4.59% 2.97% 0.25% -1.13% -
ROE 3.64% 4.00% 1.79% 2.40% 1.54% 0.09% -0.81% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 57.17 59.79 49.98 90.03 78.88 66.17 85.62 -6.50%
EPS 4.94 4.97 1.82 4.24 2.39 0.13 -0.97 -
DPS 2.00 0.00 2.00 3.00 0.00 0.00 0.00 -
NAPS 1.3568 1.2429 1.0164 1.7701 1.5512 1.3767 1.2013 2.04%
Adjusted Per Share Value based on latest NOSH - 106,816
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 47.37 48.17 40.18 36.29 31.86 26.70 34.97 5.18%
EPS 4.09 4.00 1.46 1.71 0.97 0.05 -0.40 -
DPS 1.66 0.00 1.61 1.21 0.00 0.00 0.00 -
NAPS 1.1242 1.0013 0.817 0.7135 0.6265 0.5555 0.4907 14.80%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.23 1.83 1.51 1.99 1.26 0.465 0.39 -
P/RPS 2.15 3.06 3.02 2.21 1.60 0.70 0.46 29.28%
P/EPS 24.92 36.84 82.97 46.93 52.72 357.69 -40.21 -
EY 4.01 2.71 1.21 2.13 1.90 0.28 -2.49 -
DY 1.63 0.00 1.32 1.51 0.00 0.00 0.00 -
P/NAPS 0.91 1.47 1.49 1.12 0.81 0.34 0.32 19.01%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 14/06/17 30/06/16 29/06/15 18/06/14 27/06/13 28/06/12 -
Price 1.28 1.89 1.54 2.10 1.26 0.595 0.38 -
P/RPS 2.24 3.16 3.08 2.33 1.60 0.90 0.44 31.14%
P/EPS 25.93 38.05 84.62 49.53 52.72 457.69 -39.18 -
EY 3.86 2.63 1.18 2.02 1.90 0.22 -2.55 -
DY 1.56 0.00 1.30 1.43 0.00 0.00 0.00 -
P/NAPS 0.94 1.52 1.52 1.19 0.81 0.43 0.32 19.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment