[POHUAT] YoY Cumulative Quarter Result on 30-Apr-2020 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 61.32%
YoY- -26.24%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 214,790 369,304 349,194 309,980 344,071 287,421 291,106 -4.93%
PBT 14,811 47,591 26,807 23,586 30,420 20,658 33,714 -12.80%
Tax -3,728 -9,158 -4,477 -5,294 -5,625 -3,727 -5,707 -6.84%
NP 11,083 38,433 22,330 18,292 24,795 16,931 28,007 -14.31%
-
NP to SH 11,083 38,433 22,330 18,292 24,798 17,078 28,275 -14.44%
-
Tax Rate 25.17% 19.24% 16.70% 22.45% 18.49% 18.04% 16.93% -
Total Cost 203,707 330,871 326,864 291,688 319,276 270,490 263,099 -4.17%
-
Net Worth 526,790 491,337 445,497 378,953 336,757 297,905 265,331 12.10%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 7,949 5,299 2,649 2,306 4,406 4,391 4,269 10.91%
Div Payout % 71.72% 13.79% 11.87% 12.61% 17.77% 25.71% 15.10% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 526,790 491,337 445,497 378,953 336,757 297,905 265,331 12.10%
NOSH 278,299 278,299 278,299 244,409 233,928 233,232 226,805 3.46%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 5.16% 10.41% 6.39% 5.90% 7.21% 5.89% 9.62% -
ROE 2.10% 7.82% 5.01% 4.83% 7.36% 5.73% 10.66% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 81.06 139.37 131.79 134.41 156.17 130.90 136.36 -8.29%
EPS 4.18 14.50 8.43 7.94 11.26 7.78 13.24 -17.47%
DPS 3.00 2.00 1.00 1.00 2.00 2.00 2.00 6.98%
NAPS 1.9881 1.8543 1.6813 1.6432 1.5285 1.3568 1.2429 8.13%
Adjusted Per Share Value based on latest NOSH - 244,409
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 77.18 132.70 125.47 111.38 123.63 103.28 104.60 -4.93%
EPS 3.98 13.81 8.02 6.57 8.91 6.14 10.16 -14.45%
DPS 2.86 1.90 0.95 0.83 1.58 1.58 1.53 10.98%
NAPS 1.8929 1.7655 1.6008 1.3617 1.2101 1.0704 0.9534 12.10%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 1.30 1.55 1.60 0.945 1.54 1.23 1.83 -
P/RPS 1.60 1.11 1.21 0.70 0.99 0.94 1.34 2.99%
P/EPS 31.08 10.69 18.99 11.91 13.68 15.81 13.82 14.45%
EY 3.22 9.36 5.27 8.39 7.31 6.32 7.24 -12.62%
DY 2.31 1.29 0.62 1.06 1.30 1.63 1.09 13.32%
P/NAPS 0.65 0.84 0.95 0.58 1.01 0.91 1.47 -12.71%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 26/06/23 28/06/22 29/06/21 23/06/20 27/06/19 26/06/18 14/06/17 -
Price 1.27 1.37 1.39 1.04 1.56 1.28 1.89 -
P/RPS 1.57 0.98 1.05 0.77 1.00 0.98 1.39 2.04%
P/EPS 30.36 9.45 16.49 13.11 13.86 16.46 14.27 13.40%
EY 3.29 10.59 6.06 7.63 7.22 6.08 7.01 -11.84%
DY 2.36 1.46 0.72 0.96 1.28 1.56 1.06 14.26%
P/NAPS 0.64 0.74 0.83 0.63 1.02 0.94 1.52 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment