[POHUAT] YoY Quarter Result on 30-Apr-2019 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- -37.53%
YoY- -12.02%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 186,342 165,535 121,179 147,013 125,530 127,647 106,464 9.77%
PBT 27,062 15,260 9,282 11,972 12,646 14,212 5,458 30.56%
Tax -3,982 -2,561 -2,328 -2,438 -1,815 -3,725 -1,684 15.41%
NP 23,080 12,699 6,954 9,534 10,831 10,487 3,774 35.21%
-
NP to SH 23,080 12,699 6,954 9,535 10,838 10,604 3,877 34.60%
-
Tax Rate 14.71% 16.78% 25.08% 20.36% 14.35% 26.21% 30.85% -
Total Cost 163,262 152,836 114,225 137,479 114,699 117,160 102,690 8.02%
-
Net Worth 491,337 445,497 378,953 336,757 297,905 265,331 216,515 14.62%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 5,299 - - 4,406 4,391 - 4,260 3.70%
Div Payout % 22.96% - - 46.21% 40.52% - 109.89% -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 491,337 445,497 378,953 336,757 297,905 265,331 216,515 14.62%
NOSH 278,299 278,299 244,409 233,928 233,232 226,805 213,021 4.55%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 12.39% 7.67% 5.74% 6.49% 8.63% 8.22% 3.54% -
ROE 4.70% 2.85% 1.84% 2.83% 3.64% 4.00% 1.79% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 70.33 62.47 52.55 66.73 57.17 59.79 49.98 5.85%
EPS 8.71 4.79 3.02 4.33 4.94 4.97 1.82 29.79%
DPS 2.00 0.00 0.00 2.00 2.00 0.00 2.00 0.00%
NAPS 1.8543 1.6813 1.6432 1.5285 1.3568 1.2429 1.0164 10.53%
Adjusted Per Share Value based on latest NOSH - 233,928
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 66.96 59.48 43.54 52.83 45.11 45.87 38.26 9.77%
EPS 8.29 4.56 2.50 3.43 3.89 3.81 1.39 34.64%
DPS 1.90 0.00 0.00 1.58 1.58 0.00 1.53 3.67%
NAPS 1.7655 1.6008 1.3617 1.2101 1.0704 0.9534 0.778 14.62%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 1.55 1.60 0.945 1.54 1.23 1.83 1.51 -
P/RPS 2.20 2.56 1.80 2.31 2.15 3.06 3.02 -5.14%
P/EPS 17.79 33.38 31.34 35.58 24.92 36.84 82.97 -22.62%
EY 5.62 3.00 3.19 2.81 4.01 2.71 1.21 29.15%
DY 1.29 0.00 0.00 1.30 1.63 0.00 1.32 -0.38%
P/NAPS 0.84 0.95 0.58 1.01 0.91 1.47 1.49 -9.10%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 28/06/22 29/06/21 23/06/20 27/06/19 26/06/18 14/06/17 30/06/16 -
Price 1.37 1.39 1.04 1.56 1.28 1.89 1.54 -
P/RPS 1.95 2.22 1.98 2.34 2.24 3.16 3.08 -7.33%
P/EPS 15.73 29.00 34.49 36.05 25.93 38.05 84.62 -24.44%
EY 6.36 3.45 2.90 2.77 3.86 2.63 1.18 32.39%
DY 1.46 0.00 0.00 1.28 1.56 0.00 1.30 1.95%
P/NAPS 0.74 0.83 0.63 1.02 0.94 1.52 1.52 -11.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment