[POHUAT] YoY Cumulative Quarter Result on 30-Apr-2018 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 173.69%
YoY- -39.6%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 349,194 309,980 344,071 287,421 291,106 257,523 201,257 9.60%
PBT 26,807 23,586 30,420 20,658 33,714 21,676 15,334 9.74%
Tax -4,477 -5,294 -5,625 -3,727 -5,707 -3,871 -2,831 7.93%
NP 22,330 18,292 24,795 16,931 28,007 17,805 12,503 10.13%
-
NP to SH 22,330 18,292 24,798 17,078 28,275 18,012 12,707 9.84%
-
Tax Rate 16.70% 22.45% 18.49% 18.04% 16.93% 17.86% 18.46% -
Total Cost 326,864 291,688 319,276 270,490 263,099 239,718 188,754 9.57%
-
Net Worth 445,497 378,953 336,757 297,905 265,331 216,912 188,855 15.36%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 2,649 2,306 4,406 4,391 4,269 8,536 3,200 -3.09%
Div Payout % 11.87% 12.61% 17.77% 25.71% 15.10% 47.39% 25.19% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 445,497 378,953 336,757 297,905 265,331 216,912 188,855 15.36%
NOSH 278,299 244,409 233,928 233,232 226,805 213,412 106,691 17.30%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 6.39% 5.90% 7.21% 5.89% 9.62% 6.91% 6.21% -
ROE 5.01% 4.83% 7.36% 5.73% 10.66% 8.30% 6.73% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 131.79 134.41 156.17 130.90 136.36 120.67 188.63 -5.79%
EPS 8.43 7.94 11.26 7.78 13.24 8.44 11.91 -5.59%
DPS 1.00 1.00 2.00 2.00 2.00 4.00 3.00 -16.71%
NAPS 1.6813 1.6432 1.5285 1.3568 1.2429 1.0164 1.7701 -0.85%
Adjusted Per Share Value based on latest NOSH - 233,232
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 125.47 111.38 123.63 103.28 104.60 92.53 72.32 9.60%
EPS 8.02 6.57 8.91 6.14 10.16 6.47 4.57 9.81%
DPS 0.95 0.83 1.58 1.58 1.53 3.07 1.15 -3.13%
NAPS 1.6008 1.3617 1.2101 1.0704 0.9534 0.7794 0.6786 15.36%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.60 0.945 1.54 1.23 1.83 1.51 1.99 -
P/RPS 1.21 0.70 0.99 0.94 1.34 1.25 1.05 2.38%
P/EPS 18.99 11.91 13.68 15.81 13.82 17.89 16.71 2.15%
EY 5.27 8.39 7.31 6.32 7.24 5.59 5.98 -2.08%
DY 0.62 1.06 1.30 1.63 1.09 2.65 1.51 -13.77%
P/NAPS 0.95 0.58 1.01 0.91 1.47 1.49 1.12 -2.70%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/06/21 23/06/20 27/06/19 26/06/18 14/06/17 30/06/16 29/06/15 -
Price 1.39 1.04 1.56 1.28 1.89 1.54 2.10 -
P/RPS 1.05 0.77 1.00 0.98 1.39 1.28 1.11 -0.92%
P/EPS 16.49 13.11 13.86 16.46 14.27 18.25 17.63 -1.10%
EY 6.06 7.63 7.22 6.08 7.01 5.48 5.67 1.11%
DY 0.72 0.96 1.28 1.56 1.06 2.60 1.43 -10.79%
P/NAPS 0.83 0.63 1.02 0.94 1.52 1.52 1.19 -5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment