[POHUAT] YoY Cumulative Quarter Result on 31-Oct-2021 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- -9.89%
YoY- -37.93%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 428,111 703,152 554,739 659,505 700,997 621,926 614,269 -5.83%
PBT 35,571 106,449 37,377 65,490 64,135 57,529 67,214 -10.05%
Tax -8,860 -22,397 -5,159 -13,580 -13,236 -10,263 -11,437 -4.16%
NP 26,711 84,052 32,218 51,910 50,899 47,266 55,777 -11.54%
-
NP to SH 26,711 84,052 32,218 51,910 50,899 47,138 55,772 -11.54%
-
Tax Rate 24.91% 21.04% 13.80% 20.74% 20.64% 17.84% 17.02% -
Total Cost 401,400 619,100 522,521 607,595 650,098 574,660 558,492 -5.35%
-
Net Worth 535,004 521,809 450,770 436,794 368,956 316,985 284,904 11.06%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div 18,548 21,197 13,248 21,600 15,841 13,173 17,088 1.37%
Div Payout % 69.44% 25.22% 41.12% 41.61% 31.12% 27.95% 30.64% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 535,004 521,809 450,770 436,794 368,956 316,985 284,904 11.06%
NOSH 278,299 278,299 278,299 278,299 242,105 233,232 213,603 4.50%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 6.24% 11.95% 5.81% 7.87% 7.26% 7.60% 9.08% -
ROE 4.99% 16.11% 7.15% 11.88% 13.80% 14.87% 19.58% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 161.57 265.37 209.36 274.78 309.75 283.25 287.57 -9.15%
EPS 10.08 31.72 12.16 22.14 22.91 21.47 26.11 -14.66%
DPS 7.00 8.00 5.00 9.00 7.00 6.00 8.00 -2.19%
NAPS 2.0191 1.9693 1.7012 1.8199 1.6303 1.4437 1.3338 7.15%
Adjusted Per Share Value based on latest NOSH - 278,299
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 153.83 252.66 199.33 236.98 251.89 223.47 220.72 -5.83%
EPS 9.60 30.20 11.58 18.65 18.29 16.94 20.04 -11.53%
DPS 6.66 7.62 4.76 7.76 5.69 4.73 6.14 1.36%
NAPS 1.9224 1.875 1.6197 1.5695 1.3258 1.139 1.0237 11.06%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 1.39 1.36 1.46 1.77 1.51 1.46 2.01 -
P/RPS 0.86 0.51 0.70 0.64 0.49 0.52 0.70 3.48%
P/EPS 13.79 4.29 12.01 8.18 6.71 6.80 7.70 10.19%
EY 7.25 23.32 8.33 12.22 14.89 14.70 12.99 -9.25%
DY 5.04 5.88 3.42 5.08 4.64 4.11 3.98 4.01%
P/NAPS 0.69 0.69 0.86 0.97 0.93 1.01 1.51 -12.23%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 14/12/23 30/12/22 30/12/21 23/12/20 31/12/19 12/12/18 20/12/17 -
Price 1.36 1.37 1.36 1.78 1.52 1.48 1.74 -
P/RPS 0.84 0.52 0.65 0.65 0.49 0.52 0.61 5.47%
P/EPS 13.49 4.32 11.19 8.23 6.76 6.89 6.66 12.47%
EY 7.41 23.15 8.94 12.15 14.80 14.51 15.01 -11.09%
DY 5.15 5.84 3.68 5.06 4.61 4.05 4.60 1.89%
P/NAPS 0.67 0.70 0.80 0.98 0.93 1.03 1.30 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment