[POHUAT] YoY Cumulative Quarter Result on 31-Oct-2021 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- -9.89%
YoY- -37.93%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 475,703 428,111 703,152 554,739 659,505 700,997 621,926 -4.36%
PBT 37,854 35,571 106,449 37,377 65,490 64,135 57,529 -6.73%
Tax -8,498 -8,860 -22,397 -5,159 -13,580 -13,236 -10,263 -3.09%
NP 29,356 26,711 84,052 32,218 51,910 50,899 47,266 -7.62%
-
NP to SH 29,356 26,711 84,052 32,218 51,910 50,899 47,138 -7.58%
-
Tax Rate 22.45% 24.91% 21.04% 13.80% 20.74% 20.64% 17.84% -
Total Cost 446,347 401,400 619,100 522,521 607,595 650,098 574,660 -4.12%
-
Net Worth 515,399 535,004 521,809 450,770 436,794 368,956 316,985 8.43%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div 21,195 18,548 21,197 13,248 21,600 15,841 13,173 8.24%
Div Payout % 72.20% 69.44% 25.22% 41.12% 41.61% 31.12% 27.95% -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 515,399 535,004 521,809 450,770 436,794 368,956 316,985 8.43%
NOSH 264,945 278,299 278,299 278,299 278,299 242,105 233,232 2.14%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 6.17% 6.24% 11.95% 5.81% 7.87% 7.26% 7.60% -
ROE 5.70% 4.99% 16.11% 7.15% 11.88% 13.80% 14.87% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 179.55 161.57 265.37 209.36 274.78 309.75 283.25 -7.31%
EPS 11.08 10.08 31.72 12.16 22.14 22.91 21.47 -10.43%
DPS 8.00 7.00 8.00 5.00 9.00 7.00 6.00 4.90%
NAPS 1.9453 2.0191 1.9693 1.7012 1.8199 1.6303 1.4437 5.09%
Adjusted Per Share Value based on latest NOSH - 278,299
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 179.51 161.55 265.34 209.34 248.87 264.53 234.69 -4.36%
EPS 11.08 10.08 31.72 12.16 19.59 19.21 17.79 -7.58%
DPS 8.00 7.00 8.00 5.00 8.15 5.98 4.97 8.24%
NAPS 1.9449 2.0189 1.9691 1.701 1.6483 1.3923 1.1962 8.43%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.38 1.39 1.36 1.46 1.77 1.51 1.46 -
P/RPS 0.77 0.86 0.51 0.70 0.64 0.49 0.52 6.75%
P/EPS 12.45 13.79 4.29 12.01 8.18 6.71 6.80 10.59%
EY 8.03 7.25 23.32 8.33 12.22 14.89 14.70 -9.57%
DY 5.80 5.04 5.88 3.42 5.08 4.64 4.11 5.90%
P/NAPS 0.71 0.69 0.69 0.86 0.97 0.93 1.01 -5.69%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 19/12/24 14/12/23 30/12/22 30/12/21 23/12/20 31/12/19 12/12/18 -
Price 1.32 1.36 1.37 1.36 1.78 1.52 1.48 -
P/RPS 0.74 0.84 0.52 0.65 0.65 0.49 0.52 6.05%
P/EPS 11.91 13.49 4.32 11.19 8.23 6.76 6.89 9.54%
EY 8.39 7.41 23.15 8.94 12.15 14.80 14.51 -8.71%
DY 6.06 5.15 5.84 3.68 5.06 4.61 4.05 6.94%
P/NAPS 0.68 0.67 0.70 0.80 0.98 0.93 1.03 -6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment