[POHUAT] QoQ TTM Result on 31-Oct-2021 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- -44.3%
YoY- -37.94%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 588,881 574,849 554,042 554,739 718,404 698,720 654,364 -6.80%
PBT 69,286 58,161 46,359 37,377 70,576 68,712 62,734 6.86%
Tax -12,346 -9,840 -8,419 -5,160 -12,739 -12,765 -12,532 -0.99%
NP 56,940 48,321 37,940 32,217 57,837 55,947 50,202 8.78%
-
NP to SH 56,940 48,321 37,940 32,217 57,837 55,947 50,202 8.78%
-
Tax Rate 17.82% 16.92% 18.16% 13.81% 18.05% 18.58% 19.98% -
Total Cost 531,941 526,528 516,102 522,522 660,567 642,773 604,162 -8.15%
-
Net Worth 510,839 491,337 467,728 450,770 462,217 445,497 434,236 11.47%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 21,197 15,898 10,598 13,248 12,250 21,566 21,566 -1.14%
Div Payout % 37.23% 32.90% 27.94% 41.12% 21.18% 38.55% 42.96% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 510,839 491,337 467,728 450,770 462,217 445,497 434,236 11.47%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 9.67% 8.41% 6.85% 5.81% 8.05% 8.01% 7.67% -
ROE 11.15% 9.83% 8.11% 7.15% 12.51% 12.56% 11.56% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 222.24 216.95 209.09 209.36 271.12 263.70 246.96 -6.80%
EPS 21.49 18.24 14.32 12.16 21.83 21.11 18.95 8.77%
DPS 8.00 6.00 4.00 5.00 4.62 8.14 8.14 -1.15%
NAPS 1.9279 1.8543 1.7652 1.7012 1.7444 1.6813 1.6388 11.47%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 222.22 216.92 209.07 209.34 271.10 263.67 246.93 -6.80%
EPS 21.49 18.23 14.32 12.16 21.83 21.11 18.94 8.81%
DPS 8.00 6.00 4.00 5.00 4.62 8.14 8.14 -1.15%
NAPS 1.9277 1.8541 1.765 1.701 1.7442 1.6811 1.6386 11.47%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 1.35 1.55 1.36 1.46 1.35 1.60 1.58 -
P/RPS 0.61 0.71 0.65 0.70 0.50 0.61 0.64 -3.15%
P/EPS 6.28 8.50 9.50 12.01 6.18 7.58 8.34 -17.27%
EY 15.92 11.77 10.53 8.33 16.17 13.20 11.99 20.86%
DY 5.93 3.87 2.94 3.42 3.42 5.09 5.15 9.88%
P/NAPS 0.70 0.84 0.77 0.86 0.77 0.95 0.96 -19.03%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/09/22 28/06/22 24/03/22 30/12/21 28/09/21 29/06/21 25/03/21 -
Price 1.38 1.37 1.39 1.36 1.42 1.39 1.69 -
P/RPS 0.62 0.63 0.66 0.65 0.52 0.53 0.68 -5.98%
P/EPS 6.42 7.51 9.71 11.19 6.51 6.58 8.92 -19.73%
EY 15.57 13.31 10.30 8.94 15.37 15.19 11.21 24.56%
DY 5.80 4.38 2.88 3.68 3.26 5.86 4.82 13.17%
P/NAPS 0.72 0.74 0.79 0.80 0.81 0.83 1.03 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment