[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2021 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- -32.42%
YoY- -37.93%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 714,437 738,608 731,848 554,739 668,914 698,388 734,636 -1.84%
PBT 99,089 95,182 82,116 37,377 56,544 53,614 46,188 66.57%
Tax -18,454 -18,316 -20,704 -5,159 -8,870 -8,954 -7,668 79.87%
NP 80,634 76,866 61,412 32,218 47,673 44,660 38,520 63.86%
-
NP to SH 80,634 76,866 61,412 32,218 47,673 44,660 38,520 63.86%
-
Tax Rate 18.62% 19.24% 25.21% 13.80% 15.69% 16.70% 16.60% -
Total Cost 633,802 661,742 670,436 522,521 621,241 653,728 696,116 -6.07%
-
Net Worth 510,839 491,337 467,728 450,770 462,217 445,497 434,236 11.47%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 14,131 10,598 - 13,248 3,532 5,299 10,598 21.20%
Div Payout % 17.53% 13.79% - 41.12% 7.41% 11.87% 27.52% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 510,839 491,337 467,728 450,770 462,217 445,497 434,236 11.47%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 11.29% 10.41% 8.39% 5.81% 7.13% 6.39% 5.24% -
ROE 15.78% 15.64% 13.13% 7.15% 10.31% 10.02% 8.87% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 269.63 278.75 276.20 209.36 252.45 263.57 277.25 -1.84%
EPS 30.43 29.00 23.16 12.16 17.99 16.86 14.52 63.98%
DPS 5.33 4.00 0.00 5.00 1.33 2.00 4.00 21.15%
NAPS 1.9279 1.8543 1.7652 1.7012 1.7444 1.6813 1.6388 11.47%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 256.71 265.40 262.97 199.33 240.36 250.95 263.97 -1.84%
EPS 28.97 27.62 22.07 11.58 17.13 16.05 13.84 63.85%
DPS 5.08 3.81 0.00 4.76 1.27 1.90 3.81 21.20%
NAPS 1.8356 1.7655 1.6807 1.6197 1.6609 1.6008 1.5603 11.47%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 1.35 1.55 1.36 1.46 1.35 1.60 1.58 -
P/RPS 0.50 0.56 0.49 0.70 0.53 0.61 0.57 -8.38%
P/EPS 4.44 5.34 5.87 12.01 7.50 9.49 10.87 -45.03%
EY 22.54 18.72 17.04 8.33 13.33 10.53 9.20 82.03%
DY 3.95 2.58 0.00 3.42 0.99 1.25 2.53 34.69%
P/NAPS 0.70 0.84 0.77 0.86 0.77 0.95 0.96 -19.03%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/09/22 28/06/22 24/03/22 30/12/21 28/09/21 29/06/21 25/03/21 -
Price 1.38 1.37 1.39 1.36 1.42 1.39 1.69 -
P/RPS 0.51 0.49 0.50 0.65 0.56 0.53 0.61 -11.28%
P/EPS 4.53 4.72 6.00 11.19 7.89 8.25 11.63 -46.75%
EY 22.05 21.17 16.67 8.94 12.67 12.13 8.60 87.65%
DY 3.86 2.92 0.00 3.68 0.94 1.44 2.37 38.55%
P/NAPS 0.72 0.74 0.79 0.80 0.81 0.83 1.03 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment