[EUROSP] YoY Cumulative Quarter Result on 31-Aug-2013 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-Aug-2013 [#1]
Profit Trend
QoQ- -51.81%
YoY- 24.2%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 13,093 15,534 15,160 17,118 17,818 16,790 20,170 -6.94%
PBT 641 -464 489 1,444 1,534 -1,161 -43 -
Tax -62 113 -117 116 -278 461 -14 28.11%
NP 579 -351 372 1,560 1,256 -700 -57 -
-
NP to SH 579 -351 372 1,560 1,256 -700 -57 -
-
Tax Rate 9.67% - 23.93% -8.03% 18.12% - - -
Total Cost 12,514 15,885 14,788 15,558 16,562 17,490 20,227 -7.68%
-
Net Worth 47,872 46,570 48,121 43,634 40,089 41,791 64,491 -4.84%
Dividend
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div - - - - - - 16,285 -
Div Payout % - - - - - - 0.00% -
Equity
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 47,872 46,570 48,121 43,634 40,089 41,791 64,491 -4.84%
NOSH 44,421 44,421 44,421 44,421 44,421 44,303 40,714 1.46%
Ratio Analysis
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin 4.42% -2.26% 2.45% 9.11% 7.05% -4.17% -0.28% -
ROE 1.21% -0.75% 0.77% 3.58% 3.13% -1.67% -0.09% -
Per Share
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 29.47 34.97 34.13 38.54 40.11 37.90 49.54 -8.28%
EPS 1.30 -0.79 0.84 3.51 2.83 -1.58 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 40.00 -
NAPS 1.0777 1.0484 1.0833 0.9823 0.9025 0.9433 1.584 -6.21%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 29.47 34.97 34.13 38.54 40.11 37.80 45.41 -6.94%
EPS 1.30 -0.79 0.84 3.51 2.83 -1.58 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 36.66 -
NAPS 1.0777 1.0484 1.0833 0.9823 0.9025 0.9408 1.4518 -4.84%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.78 0.68 1.01 0.475 0.36 0.47 1.02 -
P/RPS 2.65 1.94 2.96 1.23 0.90 1.24 2.06 4.28%
P/EPS 59.84 -86.06 120.61 13.53 12.73 -29.75 -728.57 -
EY 1.67 -1.16 0.83 7.39 7.85 -3.36 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 39.22 -
P/NAPS 0.72 0.65 0.93 0.48 0.40 0.50 0.64 1.98%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 28/10/16 26/10/15 29/09/14 28/10/13 29/10/12 31/10/11 25/10/10 -
Price 0.72 0.71 0.945 0.475 0.39 0.55 1.16 -
P/RPS 2.44 2.03 2.77 1.23 0.97 1.45 2.34 0.69%
P/EPS 55.24 -89.85 112.84 13.53 13.79 -34.81 -828.57 -
EY 1.81 -1.11 0.89 7.39 7.25 -2.87 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 34.48 -
P/NAPS 0.67 0.68 0.87 0.48 0.43 0.58 0.73 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment