[SUPERMX] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 63,310 35,043 32,002 31,833 0 -100.00%
PBT 7,997 3,953 620 3,986 0 -100.00%
Tax -542 -353 -75 -325 0 -100.00%
NP 7,455 3,600 545 3,661 0 -100.00%
-
NP to SH 7,455 3,600 545 3,661 0 -100.00%
-
Tax Rate 6.78% 8.93% 12.10% 8.15% - -
Total Cost 55,855 31,443 31,457 28,172 0 -100.00%
-
Net Worth 79,189 68,000 64,117 51,864 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 79,189 68,000 64,117 51,864 0 -100.00%
NOSH 39,994 40,000 40,073 33,898 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.78% 10.27% 1.70% 11.50% 0.00% -
ROE 9.41% 5.29% 0.85% 7.06% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 158.30 87.61 79.86 93.91 0.00 -100.00%
EPS 18.64 9.00 1.36 10.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.70 1.60 1.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,920
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.48 1.37 1.25 1.25 0.00 -100.00%
EPS 0.29 0.14 0.02 0.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.0266 0.0251 0.0203 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 - - -
Price 0.60 0.49 0.26 0.00 0.00 -
P/RPS 0.38 0.56 0.33 0.00 0.00 -100.00%
P/EPS 3.22 5.44 19.12 0.00 0.00 -100.00%
EY 31.07 18.37 5.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 29/08/02 03/10/01 10/08/00 - -
Price 0.46 0.44 0.34 0.63 0.00 -
P/RPS 0.29 0.50 0.43 0.67 0.00 -100.00%
P/EPS 2.47 4.89 25.00 5.83 0.00 -100.00%
EY 40.52 20.45 4.00 17.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.21 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment