[HAISAN] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[HAISAN] HAISAN RESOURCES BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 106.94%
YoY- -44.02%
Quarter Report
Latest QR
Upcoming QR
HAISAN's Result
HAISAN's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 30,166 22,254 20,415 18,599 15,068 0 -
PBT 3,145 1,749 -96 2,102 3,638 0 -
Tax -769 -549 -335 -730 -1,187 0 -
NP 2,376 1,200 -431 1,372 2,451 0 -
-
NP to SH 2,073 1,200 -431 1,372 2,451 0 -
-
Tax Rate 24.45% 31.39% - 34.73% 32.63% - -
Total Cost 27,790 21,054 20,846 17,227 12,617 0 -
-
Net Worth 62,020 60,799 65,049 62,800 61,574 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 62,020 60,799 65,049 62,800 61,574 0 -
NOSH 84,959 40,000 39,907 39,999 39,983 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.88% 5.39% -2.11% 7.38% 16.27% 0.00% -
ROE 3.34% 1.97% -0.66% 2.18% 3.98% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 35.51 55.64 51.16 46.50 37.69 0.00 -
EPS 2.44 3.00 -1.08 3.43 6.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.52 1.63 1.57 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,056
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 24.97 18.42 16.90 15.40 12.47 0.00 -
EPS 1.72 0.99 -0.36 1.14 2.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5134 0.5033 0.5385 0.5199 0.5097 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 0.89 1.94 2.00 2.02 1.17 0.00 -
P/RPS 2.51 3.49 3.91 4.34 3.10 0.00 -
P/EPS 36.48 64.67 -185.19 58.89 19.09 0.00 -
EY 2.74 1.55 -0.54 1.70 5.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.28 1.23 1.29 0.76 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 26/08/04 27/08/03 28/08/02 29/08/01 - -
Price 0.81 1.84 1.95 2.09 1.39 0.00 -
P/RPS 2.28 3.31 3.81 4.49 3.69 0.00 -
P/EPS 33.20 61.33 -180.56 60.93 22.68 0.00 -
EY 3.01 1.63 -0.55 1.64 4.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.21 1.20 1.33 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment