[HAISAN] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[HAISAN] HAISAN RESOURCES BHD
Announcement Date
10-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HAISAN's Result
HAISAN's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 30,026 28,468 25,175 23,403 0 -100.00%
PBT 694 3,696 5,261 7,042 0 -100.00%
Tax -737 -1,159 -1,594 -2,253 0 -100.00%
NP -43 2,537 3,667 4,789 0 -100.00%
-
NP to SH -43 2,537 3,667 4,789 0 -100.00%
-
Tax Rate 106.20% 31.36% 30.30% 31.99% - -
Total Cost 30,069 25,931 21,508 18,614 0 -100.00%
-
Net Worth 62,936 64,025 61,983 46,144 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 62,936 64,025 61,983 46,144 0 -100.00%
NOSH 39,090 40,015 39,989 29,579 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.14% 8.91% 14.57% 20.46% 0.00% -
ROE -0.07% 3.96% 5.92% 10.38% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 76.81 71.14 62.95 79.12 0.00 -100.00%
EPS -0.11 6.34 9.17 16.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.55 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,553
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.86 23.57 20.84 19.37 0.00 -100.00%
EPS -0.04 2.10 3.04 3.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.521 0.53 0.5131 0.382 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 - - -
Price 1.92 1.99 1.20 0.00 0.00 -
P/RPS 2.50 2.80 1.91 0.00 0.00 -100.00%
P/EPS -1,745.45 31.39 13.09 0.00 0.00 -100.00%
EY -0.06 3.19 7.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.24 0.77 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 27/11/02 23/11/01 10/01/01 - -
Price 2.02 2.02 1.62 0.00 0.00 -
P/RPS 2.63 2.84 2.57 0.00 0.00 -100.00%
P/EPS -1,836.36 31.86 17.67 0.00 0.00 -100.00%
EY -0.05 3.14 5.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.26 1.05 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment