[YFG] YoY Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -45.81%
YoY- 53.51%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,999 31,470 47,680 37,106 121,793 78,188 53,603 -36.94%
PBT -9,762 -21,013 46 1,000 2,561 946 868 -
Tax 0 16 -30 -165 -913 -45 -56 -
NP -9,762 -20,997 16 835 1,648 901 812 -
-
NP to SH -9,762 -20,997 16 847 1,648 901 812 -
-
Tax Rate - - 65.22% 16.50% 35.65% 4.76% 6.45% -
Total Cost 12,761 52,467 47,664 36,271 120,145 77,287 52,791 -20.31%
-
Net Worth -91,361 -73,089 -21,134 30,024 40,833 34,298 34,291 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth -91,361 -73,089 -21,134 30,024 40,833 34,298 34,291 -
NOSH 609,075 609,075 609,075 695,000 610,370 600,666 624,615 -0.40%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -325.51% -66.72% 0.03% 2.25% 1.35% 1.15% 1.51% -
ROE 0.00% 0.00% 0.00% 2.82% 4.04% 2.63% 2.37% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.49 5.17 7.83 5.34 19.95 13.02 8.58 -36.73%
EPS -1.60 -3.45 0.00 0.14 0.27 0.15 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.15 -0.12 -0.0347 0.0432 0.0669 0.0571 0.0549 -
Adjusted Per Share Value based on latest NOSH - 609,075
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.49 5.17 7.83 6.09 20.00 12.84 8.80 -36.99%
EPS -1.60 -3.45 0.00 0.14 0.27 0.15 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.15 -0.12 -0.0347 0.0493 0.067 0.0563 0.0563 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 -
Price 0.005 0.055 0.035 0.07 0.115 0.115 0.17 -
P/RPS 1.02 1.06 0.45 1.31 0.58 0.88 1.98 -10.06%
P/EPS -0.31 -1.60 1,332.35 57.44 42.59 76.67 130.77 -
EY -320.55 -62.68 0.08 1.74 2.35 1.30 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.62 1.72 2.01 3.10 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/08/18 24/08/17 28/07/16 23/09/15 02/05/14 30/04/13 30/04/12 -
Price 0.005 0.045 0.04 0.035 0.125 0.105 0.15 -
P/RPS 1.02 0.87 0.51 0.66 0.63 0.81 1.75 -8.27%
P/EPS -0.31 -1.31 1,522.69 28.72 46.30 70.00 115.38 -
EY -320.55 -76.61 0.07 3.48 2.16 1.43 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.81 1.87 1.84 2.73 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment