[YFG] YoY Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[YFG] YFG BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- -84.55%
YoY- -197.49%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 50,236 33,676 32,668 42,147 52,356 61,221 34,924 6.24%
PBT 651 646 -1,108 -2,174 2,230 -659 -11,519 -
Tax 0 -15 -58 0 0 -525 -421 -
NP 651 631 -1,166 -2,174 2,230 -1,184 -11,940 -
-
NP to SH 651 631 -1,166 -2,174 2,230 -1,345 -12,257 -
-
Tax Rate 0.00% 2.32% - - 0.00% - - -
Total Cost 49,585 33,045 33,834 44,321 50,126 62,405 46,864 0.94%
-
Net Worth 33,556 34,452 21,349 23,591 25,219 22,253 23,289 6.27%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 33,556 34,452 21,349 23,591 25,219 22,253 23,289 6.27%
NOSH 591,818 630,999 402,068 402,592 405,454 407,575 406,456 6.45%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 1.30% 1.87% -3.57% -5.16% 4.26% -1.93% -34.19% -
ROE 1.94% 1.83% -5.46% -9.22% 8.84% -6.04% -52.63% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 8.49 5.34 8.12 10.47 12.91 15.02 8.59 -0.19%
EPS 0.11 0.10 -0.29 -0.54 0.55 -0.33 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0546 0.0531 0.0586 0.0622 0.0546 0.0573 -0.17%
Adjusted Per Share Value based on latest NOSH - 398,400
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 8.25 5.53 5.36 6.92 8.60 10.05 5.73 6.25%
EPS 0.11 0.10 -0.19 -0.36 0.37 -0.22 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.0566 0.0351 0.0387 0.0414 0.0365 0.0382 6.28%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.12 0.16 0.15 0.08 0.09 0.12 0.12 -
P/RPS 1.41 3.00 1.85 0.76 0.70 0.80 1.40 0.11%
P/EPS 109.09 160.00 -51.72 -14.81 16.36 -36.36 -3.98 -
EY 0.92 0.63 -1.93 -6.75 6.11 -2.75 -25.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.93 2.82 1.37 1.45 2.20 2.09 0.23%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/01/13 31/01/12 08/02/11 25/02/10 27/02/09 27/02/08 27/02/07 -
Price 0.115 0.17 0.19 0.08 0.06 0.09 0.17 -
P/RPS 1.35 3.19 2.34 0.76 0.46 0.60 1.98 -6.17%
P/EPS 104.55 170.00 -65.52 -14.81 10.91 -27.27 -5.64 -
EY 0.96 0.59 -1.53 -6.75 9.17 -3.67 -17.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 3.11 3.58 1.37 0.96 1.65 2.97 -6.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment