[MAXLAND] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -76.02%
YoY- 244.95%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 11,528 12,858 11,690 41,145 29,386 46,214 43,857 -18.57%
PBT -16,846 -6,235 -19,278 1,074 429 887 756 -
Tax -1 0 1,343 -611 -1,034 -1 68 -
NP -16,847 -6,235 -17,935 463 -605 886 824 -
-
NP to SH -16,847 -6,235 -17,935 1,128 327 977 839 -
-
Tax Rate - - - 56.89% 241.03% 0.11% -8.99% -
Total Cost 28,375 19,093 29,625 40,682 29,991 45,328 43,033 -6.20%
-
Net Worth 217,570 286,644 429,966 308,364 274,679 254,019 233,460 -1.07%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 217,570 286,644 429,966 308,364 274,679 254,019 233,460 -1.07%
NOSH 4,504,414 4,094,922 4,094,922 934,439 653,999 488,499 364,782 47.17%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -146.14% -48.49% -153.42% 1.13% -2.06% 1.92% 1.88% -
ROE -7.74% -2.18% -4.17% 0.37% 0.12% 0.38% 0.36% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.26 0.31 0.38 4.40 4.49 9.46 12.02 -44.53%
EPS -0.39 -0.15 -0.58 0.12 0.05 0.20 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.14 0.33 0.42 0.52 0.64 -32.42%
Adjusted Per Share Value based on latest NOSH - 934,439
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.72 0.80 0.73 2.57 1.83 2.88 2.73 -18.52%
EPS -1.05 -0.39 -1.12 0.07 0.02 0.06 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1357 0.1787 0.2681 0.1923 0.1713 0.1584 0.1456 -1.07%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.025 0.05 0.045 0.255 0.09 0.125 0.23 -
P/RPS 9.44 15.92 11.82 5.79 2.00 1.32 1.91 27.84%
P/EPS -6.46 -32.84 -7.71 211.24 180.00 62.50 100.00 -
EY -15.49 -3.05 -12.98 0.47 0.56 1.60 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.32 0.77 0.21 0.24 0.36 5.18%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/05/21 29/11/19 30/11/18 30/11/17 30/11/16 25/11/15 20/11/14 -
Price 0.015 0.04 0.04 0.235 0.11 0.16 0.20 -
P/RPS 5.66 12.74 10.51 5.34 2.45 1.69 1.66 20.75%
P/EPS -3.87 -26.27 -6.85 194.67 220.00 80.00 86.96 -
EY -25.81 -3.81 -14.60 0.51 0.45 1.25 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.57 0.29 0.71 0.26 0.31 0.31 -0.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment