[ASIAFLE] YoY Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 30.58%
YoY- 7.9%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 222,190 239,308 236,046 181,000 222,695 247,130 267,978 -3.07%
PBT 44,388 30,543 39,130 35,358 34,780 39,453 56,961 -4.06%
Tax -7,642 -8,186 -6,017 -4,662 -6,554 -4,986 -8,818 -2.35%
NP 36,746 22,357 33,113 30,696 28,226 34,467 48,143 -4.40%
-
NP to SH 36,635 22,277 33,156 30,729 28,206 34,398 48,008 -4.40%
-
Tax Rate 17.22% 26.80% 15.38% 13.19% 18.84% 12.64% 15.48% -
Total Cost 185,444 216,951 202,933 150,304 194,469 212,663 219,835 -2.79%
-
Net Worth 786,593 733,939 707,559 661,732 613,880 597,153 584,922 5.05%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 13,608 - - - - 13,633 13,633 -0.03%
Div Payout % 37.15% - - - - 39.63% 28.40% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 786,593 733,939 707,559 661,732 613,880 597,153 584,922 5.05%
NOSH 195,358 194,813 194,759 194,759 194,760 194,760 194,760 0.05%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 16.54% 9.34% 14.03% 16.96% 12.67% 13.95% 17.97% -
ROE 4.66% 3.04% 4.69% 4.64% 4.59% 5.76% 8.21% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 114.29 122.84 121.20 92.94 114.34 126.89 137.59 -3.04%
EPS 18.84 11.44 17.02 15.78 14.48 17.66 24.65 -4.37%
DPS 7.00 0.00 0.00 0.00 0.00 7.00 7.00 0.00%
NAPS 4.0462 3.7674 3.633 3.3977 3.152 3.0661 3.0033 5.09%
Adjusted Per Share Value based on latest NOSH - 194,759
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 113.37 122.11 120.45 92.36 113.63 126.10 136.74 -3.07%
EPS 18.69 11.37 16.92 15.68 14.39 17.55 24.50 -4.40%
DPS 6.94 0.00 0.00 0.00 0.00 6.96 6.96 -0.04%
NAPS 4.0137 3.745 3.6104 3.3766 3.1324 3.047 2.9846 5.05%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 2.08 1.74 2.24 2.02 2.21 2.56 2.89 -
P/RPS 1.82 1.42 1.85 2.17 1.93 2.02 2.10 -2.35%
P/EPS 11.04 15.22 13.16 12.80 15.26 14.49 11.72 -0.99%
EY 9.06 6.57 7.60 7.81 6.55 6.90 8.53 1.00%
DY 3.37 0.00 0.00 0.00 0.00 2.73 2.42 5.67%
P/NAPS 0.51 0.46 0.62 0.59 0.70 0.83 0.96 -10.00%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 10/03/21 28/02/20 28/02/19 28/02/18 -
Price 2.20 1.75 2.16 2.28 1.92 2.59 2.90 -
P/RPS 1.92 1.42 1.78 2.45 1.68 2.04 2.11 -1.55%
P/EPS 11.67 15.30 12.69 14.45 13.26 14.66 11.76 -0.12%
EY 8.57 6.53 7.88 6.92 7.54 6.82 8.50 0.13%
DY 3.18 0.00 0.00 0.00 0.00 2.70 2.41 4.72%
P/NAPS 0.54 0.46 0.59 0.67 0.61 0.84 0.97 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment