[ASIAFLE] YoY Quarter Result on 31-Dec-2017 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 26.55%
YoY- 11.46%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 69,743 71,792 79,488 89,376 87,914 98,460 90,282 -4.20%
PBT 19,802 13,802 9,043 20,196 20,427 24,059 14,926 4.81%
Tax -2,420 -2,401 1,659 -1,204 -3,423 -5,610 -3,410 -5.55%
NP 17,382 11,401 10,702 18,992 17,004 18,449 11,516 7.09%
-
NP to SH 17,389 11,399 10,675 18,894 16,951 18,411 11,504 7.12%
-
Tax Rate 12.22% 17.40% -18.35% 5.96% 16.76% 23.32% 22.85% -
Total Cost 52,361 60,391 68,786 70,384 70,910 80,011 78,766 -6.57%
-
Net Worth 661,732 613,880 597,153 584,922 545,342 513,810 448,755 6.68%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - 7,790 7,790 7,689 13,355 7,082 -
Div Payout % - - 72.98% 41.23% 45.36% 72.54% 61.57% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 661,732 613,880 597,153 584,922 545,342 513,810 448,755 6.68%
NOSH 194,759 194,760 194,760 194,760 192,232 190,787 118,047 8.69%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 24.92% 15.88% 13.46% 21.25% 19.34% 18.74% 12.76% -
ROE 2.63% 1.86% 1.79% 3.23% 3.11% 3.58% 2.56% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.81 36.86 40.81 45.89 45.73 51.61 76.48 -11.86%
EPS 8.93 5.85 5.48 9.70 8.82 9.65 9.75 -1.45%
DPS 0.00 0.00 4.00 4.00 4.00 7.00 6.00 -
NAPS 3.3977 3.152 3.0661 3.0033 2.8369 2.6931 3.8015 -1.85%
Adjusted Per Share Value based on latest NOSH - 194,760
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.59 36.63 40.56 45.61 44.86 50.24 46.07 -4.20%
EPS 8.87 5.82 5.45 9.64 8.65 9.39 5.87 7.11%
DPS 0.00 0.00 3.98 3.98 3.92 6.81 3.61 -
NAPS 3.3766 3.1324 3.0471 2.9847 2.7827 2.6218 2.2899 6.68%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.02 2.21 2.56 2.89 3.51 4.58 6.80 -
P/RPS 5.64 6.00 6.27 6.30 7.67 8.87 8.89 -7.29%
P/EPS 22.62 37.76 46.71 29.79 39.80 47.46 69.78 -17.10%
EY 4.42 2.65 2.14 3.36 2.51 2.11 1.43 20.67%
DY 0.00 0.00 1.56 1.38 1.14 1.53 0.88 -
P/NAPS 0.59 0.70 0.83 0.96 1.24 1.70 1.79 -16.87%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 10/03/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 2.28 1.92 2.59 2.90 3.50 4.95 4.09 -
P/RPS 6.37 5.21 6.35 6.32 7.65 9.59 5.35 2.94%
P/EPS 25.54 32.80 47.25 29.89 39.69 51.30 41.97 -7.93%
EY 3.92 3.05 2.12 3.35 2.52 1.95 2.38 8.66%
DY 0.00 0.00 1.54 1.38 1.14 1.41 1.47 -
P/NAPS 0.67 0.61 0.84 0.97 1.23 1.84 1.08 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment