[RENEUCO] YoY Cumulative Quarter Result on 31-Jan-2005 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- -115.97%
YoY- -80.85%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 12,515 10,616 12,533 14,132 16,891 21,684 24,396 -10.52%
PBT 68 -1,174 -2,201 -5,449 -2,983 2,263 12,493 -58.04%
Tax -50 -3 -13 0 -30 55 -3,426 -50.54%
NP 18 -1,177 -2,214 -5,449 -3,013 2,318 9,067 -64.53%
-
NP to SH 18 -1,177 -2,214 -5,449 -3,013 2,318 9,067 -64.53%
-
Tax Rate 73.53% - - - - -2.43% 27.42% -
Total Cost 12,497 11,793 14,747 19,581 19,904 19,366 15,329 -3.34%
-
Net Worth 44,400 41,673 42,815 46,770 54,166 60,309 3,748 50.95%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 44,400 41,673 42,815 46,770 54,166 60,309 3,748 50.95%
NOSH 60,000 56,315 56,335 56,349 56,423 41,026 2,621 68.46%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 0.14% -11.09% -17.67% -38.56% -17.84% 10.69% 37.17% -
ROE 0.04% -2.82% -5.17% -11.65% -5.56% 3.84% 241.88% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 20.86 18.85 22.25 25.08 29.94 52.85 930.66 -46.88%
EPS 0.03 -2.09 -3.93 -9.67 -5.34 5.65 345.89 -78.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.76 0.83 0.96 1.47 1.43 -10.39%
Adjusted Per Share Value based on latest NOSH - 56,377
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 1.10 0.93 1.10 1.24 1.48 1.90 2.14 -10.49%
EPS 0.00 -0.10 -0.19 -0.48 -0.26 0.20 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.0365 0.0375 0.0409 0.0474 0.0528 0.0033 50.83%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 - -
Price 0.42 0.48 0.32 0.44 0.88 1.02 0.00 -
P/RPS 2.01 2.55 1.44 1.75 2.94 1.93 0.00 -
P/EPS 1,400.00 -22.97 -8.14 -4.55 -16.48 18.05 0.00 -
EY 0.07 -4.35 -12.28 -21.98 -6.07 5.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.65 0.42 0.53 0.92 0.69 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 26/03/08 14/03/07 22/03/06 22/03/05 28/04/04 20/03/03 10/04/02 -
Price 0.40 0.40 0.33 0.40 0.69 0.81 1.68 -
P/RPS 1.92 2.12 1.48 1.59 2.30 1.53 0.18 48.34%
P/EPS 1,333.33 -19.14 -8.40 -4.14 -12.92 14.34 0.49 273.41%
EY 0.08 -5.22 -11.91 -24.18 -7.74 6.98 205.89 -72.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.43 0.48 0.72 0.55 1.17 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment