[NICE] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Cumulative Result
31/03/12 30/09/10 31/03/09 31/03/08 31/01/08 31/01/07 31/01/06 CAGR
Revenue 18,769 13,177 5,197 0 15,833 39,608 60,710 -17.33%
PBT -496 39 -4,045 0 -2,373 -1,050 1,630 -
Tax -18 -59 0 0 0 -12 -273 -35.65%
NP -514 -20 -4,045 0 -2,373 -1,062 1,357 -
-
NP to SH -381 -20 -4,045 0 -2,373 -1,062 1,357 -
-
Tax Rate - 151.28% - - - - 16.75% -
Total Cost 19,283 13,197 9,242 0 18,206 40,670 59,353 -16.66%
-
Net Worth 11,256 10,800 20,677 0 30,896 49,926 51,714 -21.90%
Dividend
31/03/12 30/09/10 31/03/09 31/03/08 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 30/09/10 31/03/09 31/03/08 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 11,256 10,800 20,677 0 30,896 49,926 51,714 -21.90%
NOSH 43,295 39,999 43,077 42,911 42,911 42,310 41,371 0.73%
Ratio Analysis
31/03/12 30/09/10 31/03/09 31/03/08 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -2.74% -0.15% -77.83% 0.00% -14.99% -2.68% 2.24% -
ROE -3.38% -0.19% -19.56% 0.00% -7.68% -2.13% 2.62% -
Per Share
31/03/12 30/09/10 31/03/09 31/03/08 31/01/08 31/01/07 31/01/06 CAGR
RPS 43.35 32.94 12.06 0.00 36.90 93.61 146.74 -17.93%
EPS -0.88 -0.05 -9.39 0.00 -5.53 -2.51 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.48 0.00 0.72 1.18 1.25 -22.47%
Adjusted Per Share Value based on latest NOSH - 42,911
31/03/12 30/09/10 31/03/09 31/03/08 31/01/08 31/01/07 31/01/06 CAGR
RPS 1.26 0.89 0.35 0.00 1.07 2.67 4.09 -17.38%
EPS -0.03 0.00 -0.27 0.00 -0.16 -0.07 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0076 0.0073 0.0139 0.00 0.0208 0.0336 0.0349 -21.89%
Price Multiplier on Financial Quarter End Date
31/03/12 30/09/10 31/03/09 31/03/08 31/01/08 31/01/07 31/01/06 CAGR
Date 30/03/12 30/09/10 31/03/09 31/03/08 31/01/08 31/01/07 27/01/06 -
Price 0.34 0.35 0.68 1.62 1.48 2.35 5.00 -
P/RPS 0.78 0.00 5.64 0.00 4.01 2.51 3.41 -21.27%
P/EPS -38.64 0.00 -7.24 0.00 -26.76 -93.63 152.44 -
EY -2.59 0.00 -13.81 0.00 -3.74 -1.07 0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 1.42 0.00 2.06 1.99 4.00 -16.55%
Price Multiplier on Announcement Date
31/03/12 30/09/10 31/03/09 31/03/08 31/01/08 31/01/07 31/01/06 CAGR
Date 22/05/12 11/11/10 28/05/09 - 26/03/08 26/03/07 29/03/06 -
Price 0.34 0.28 0.70 0.00 1.42 2.48 5.50 -
P/RPS 0.78 0.00 5.80 0.00 3.85 2.65 3.75 -22.47%
P/EPS -38.64 0.00 -7.45 0.00 -25.68 -98.80 167.68 -
EY -2.59 0.00 -13.41 0.00 -3.89 -1.01 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 1.46 0.00 1.97 2.10 4.40 -17.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment