[AGES] YoY Cumulative Quarter Result on 30-Jun-2024

Stock
[AGES] AGESON BERHAD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -522.76%
YoY- -207.99%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Revenue 40,727 9,320 16,983 496,255 52,399 133,229 166,247 -37.40%
PBT -30,005 -2,041 -5,248 -108,106 12,444 25,967 33,021 -
Tax 13,361 -80 -160 -15,555 -611 -332 -1,284 -
NP -16,644 -2,121 -5,408 -123,661 11,833 25,635 31,737 -
-
NP to SH -16,644 -2,119 -5,404 -123,600 19,056 25,636 31,951 -
-
Tax Rate - - - - 4.91% 1.28% 3.89% -
Total Cost 57,371 11,441 22,391 619,916 40,566 107,594 134,510 -24.70%
-
Net Worth 99,732 102,847 177,647 236,861 321,609 304,746 303,091 -30.93%
Dividend
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Net Worth 99,732 102,847 177,647 236,861 321,609 304,746 303,091 -30.93%
NOSH 311,665 311,660 311,665 311,660 1,298,636 1,558,363 1,218,236 -36.49%
Ratio Analysis
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
NP Margin -40.87% -22.76% -31.84% -24.92% 22.58% 19.24% 19.09% -
ROE -16.69% -2.06% -3.04% -52.18% 5.93% 8.41% 10.54% -
Per Share
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
RPS 13.07 2.99 5.45 159.23 4.07 9.62 14.26 -2.86%
EPS -5.34 -0.68 -1.73 -14.75 1.48 1.85 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.57 0.76 0.25 0.22 0.26 7.15%
Adjusted Per Share Value based on latest NOSH - 311,665
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
RPS 13.07 2.99 5.45 159.23 16.81 42.75 53.34 -37.39%
EPS -5.34 -0.68 -1.73 -39.66 6.11 8.23 10.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.57 0.76 1.0319 0.9778 0.9725 -30.93%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Date 28/06/24 31/03/23 30/06/23 30/12/22 30/09/21 31/12/21 30/06/21 -
Price 0.115 0.10 0.03 0.205 0.08 0.04 0.095 -
P/RPS 0.88 3.34 0.55 0.13 1.96 0.42 0.67 9.50%
P/EPS -2.15 -14.71 -1.73 -0.52 5.40 2.16 3.47 -
EY -46.44 -6.80 -57.80 -193.46 18.52 46.27 28.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.05 0.27 0.32 0.18 0.37 -0.90%
Price Multiplier on Announcement Date
30/06/24 31/03/23 30/06/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Date 30/08/24 31/05/23 30/08/23 24/02/23 24/11/21 17/02/22 25/08/21 -
Price 0.115 0.03 0.03 0.155 0.055 0.025 0.10 -
P/RPS 0.88 1.00 0.55 0.10 1.35 0.26 0.70 7.91%
P/EPS -2.15 -4.41 -1.73 -0.39 3.71 1.35 3.65 -
EY -46.44 -22.66 -57.80 -255.86 26.93 74.03 27.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.09 0.05 0.20 0.22 0.11 0.38 -1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment