[ENGKAH] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -93.64%
YoY- -95.92%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 21,736 25,346 25,359 20,615 22,654 25,294 28,064 -4.16%
PBT -727 -271 -1,530 -33 1,719 1,581 839 -
Tax -95 -112 -147 -197 -402 -190 -307 -17.74%
NP -822 -383 -1,677 -230 1,317 1,391 532 -
-
NP to SH -763 -257 -1,634 60 1,471 1,391 550 -
-
Tax Rate - - - - 23.39% 12.02% 36.59% -
Total Cost 22,558 25,729 27,036 20,845 21,337 23,903 27,532 -3.26%
-
Net Worth 57,879 62,604 64,967 68,562 72,172 73,587 70,049 -3.12%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 21 -
Div Payout % - - - - - - 3.86% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 57,879 62,604 64,967 68,562 72,172 73,587 70,049 -3.12%
NOSH 118,122 118,122 118,122 118,122 70,757 70,757 70,757 8.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.78% -1.51% -6.61% -1.12% 5.81% 5.50% 1.90% -
ROE -1.32% -0.41% -2.52% 0.09% 2.04% 1.89% 0.79% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.40 21.46 21.47 18.34 32.02 35.75 39.66 -12.00%
EPS -0.70 -0.32 -1.42 -0.25 1.86 1.97 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.49 0.53 0.55 0.61 1.02 1.04 0.99 -11.05%
Adjusted Per Share Value based on latest NOSH - 118,122
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.40 21.46 21.47 17.45 19.18 21.41 23.76 -4.16%
EPS -0.70 -0.32 -1.42 0.05 1.25 1.18 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.49 0.53 0.55 0.5804 0.611 0.623 0.593 -3.12%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.365 0.395 0.47 0.66 0.71 1.08 1.28 -
P/RPS 1.98 1.84 2.19 3.60 2.22 3.02 3.23 -7.82%
P/EPS -56.51 -181.55 -33.98 1,236.37 34.15 54.94 164.67 -
EY -1.77 -0.55 -2.94 0.08 2.93 1.82 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.74 0.75 0.85 1.08 0.70 1.04 1.29 -8.83%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 25/08/23 25/08/22 25/08/21 25/08/20 27/08/19 27/08/18 -
Price 0.34 0.365 0.39 0.675 0.72 0.95 1.02 -
P/RPS 1.85 1.70 1.82 3.68 2.25 2.66 2.57 -5.32%
P/EPS -52.64 -167.76 -28.19 1,264.47 34.63 48.32 131.22 -
EY -1.90 -0.60 -3.55 0.08 2.89 2.07 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.69 0.69 0.71 1.11 0.71 0.91 1.03 -6.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment